| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 66,703 | 36,246 | 36,245 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 23,204 | 23,204 |
| AFLAC INC | 8,734 | 8,734 |
| AMERICAN EXPRESS CO | 33,360 | 33,360 |
| AMERICAN HONDA FINANCE | 18,292 | 18,292 |
| AMGEN INC | 4,814 | 4,814 |
| AMPHENOL CORP | 9,053 | 9,053 |
| ANALOG DEVICES INC | 34,519 | 34,519 |
| AON NORTH AMERICA INC | 9,027 | 9,027 |
| ATLANTIC CITY ELECTRIC | 9,700 | 9,700 |
| ATMOS ENERGY CORP | 8,202 | 8,202 |
| AUTODESK INC | 10,683 | 10,683 |
| AVALONBAY COMMUNITIES | 9,765 | 9,765 |
| BAKER HUGHES LLC | 19,291 | 19,291 |
| BANK OF AMERICA CORP | 106,392 | 106,392 |
| BANK OF MONTREAL | 33,616 | 33,616 |
| BANK OF NOVA SCOTIA | 15,004 | 15,004 |
| BANK OF NY MELLON CORP | 8,820 | 8,820 |
| BHP BILLITON FINANCE USA LTD | 11,054 | 11,054 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO | 1,260,556 | 1,260,556 |
| BLACKROCK INC | 16,853 | 16,853 |
| BP CAPITAL MARKETS AMERICA | 26,592 | 26,592 |
| BRISTOL-MEYERS SQUIBB CO | 17,837 | 17,837 |
| CAMDEN PROPERTY TRUST | 8,975 | 8,975 |
| CANADIAN IMPERIAL BANK | 29,943 | 29,943 |
| CAPITAL ONE FINANCIAL | 14,988 | 14,988 |
| CENCORA INC | 4,839 | 4,839 |
| CENTERPOINT ENERGY | 5,048 | 5,048 |
| CHARLES SCHWAB CORP | 23,915 | 23,915 |
| CITIGROUP INC | 56,907 | 56,907 |
| COLUMBIA PIPELINE GROUP | 19,947 | 19,947 |
| COMCAST CORP | 31,743 | 31,743 |
| CONOCOPHILLIPS | 8,880 | 8,880 |
| EATON CORP | 4,958 | 4,958 |
| EIDP INC | 20,399 | 20,399 |
| ELECTRIC ARTS INC | 8,304 | 8,304 |
| ENTERGY LOUISIANA LLC | 9,629 | 9,629 |
| ENTERGY TEXAS INC | 9,676 | 9,676 |
| ERP OPERATING LP | 18,457 | 18,457 |
| EVERGY METRO INC | 9,753 | 9,753 |
| GEORGIA POWER CO | 8,814 | 8,814 |
| GILEAD SCIENCES INC | 11,040 | 11,040 |
| GOLDMAN SACHS GROUP INC | 53,554 | 53,554 |
| HORMEL FOODS CORP | 7,687 | 7,687 |
| HUNTINGTON BANCSHARES | 9,007 | 9,007 |
| INTEL CORP | 8,777 | 8,777 |
| INTERCONTINENTAL EXCHANGE | 19,838 | 19,838 |
| ISHARES JP MORGAN USD EMERGING | 337,907 | 337,907 |
| ISHARES TIPS BOND ETF | 413,840 | 413,840 |
| JOHN DEERE CAPITAL CORP | 19,085 | 19,085 |
| KIMCO REALTY OP LLC | 7,990 | 7,990 |
| KLA CORP | 14,677 | 14,677 |
| MAGNA INTERNATIONAL INC | 11,132 | 11,132 |
| MANULIFE FINANCIAL CORP | 10,930 | 10,930 |
| METLIFE INC | 16,327 | 16,327 |
| MID-AMERICA APARTMENTS | 8,799 | 8,799 |
| MITSUBISHI UFJ FINANCIAL GROUP | 28,698 | 28,698 |
| MORGAN STANLEY | 81,199 | 81,199 |
| NATIONAL RURAL UTILITY COOP | 9,557 | 9,557 |
| NETFLIX INC | 9,037 | 9,037 |
| NEWMONT/NEWCREST FINANCIAL | 8,270 | 8,270 |
| NUCOR CORP | 14,878 | 14,878 |
| PFIZER INVESTMENT ENTERPRISES | 14,575 | 14,575 |
| PGIM HIGH YIELD FUND R6 | 657,837 | 657,837 |
| PIEDMONT NATURAL GAS CO | 9,426 | 9,426 |
| PIMCO INCOME FUND INSTITUTIONAL | 306,031 | 306,031 |
| PIMCO SHORT TERM FUND INSTITUTIONAL | 304,734 | 304,734 |
| PIONEER NATURAL RESOURCE | 16,976 | 16,976 |
| PNC FINANCIAL SERVICES GROUP INC | 33,550 | 33,550 |
| PPG INDUSTRIES INC | 10,536 | 10,536 |
| PPL ELECTRIC UTILITIES | 9,881 | 9,881 |
| PRINCIPAL FINANCIAL GROUP | 21,999 | 21,999 |
| PROGRESSIVE CORP | 1,917 | 1,917 |
| PROLOGIS LP | 12,643 | 12,643 |
| PUBLIC SERVICE COMPANY OF OKLAHOMA | 16,544 | 16,544 |
| PUBLIC SERVICES ELECTRIC | 12,350 | 12,350 |
| REALTY INCOME CORP | 28,492 | 28,492 |
| REGENCY CENTERS LP | 9,755 | 9,755 |
| RELX CAPITAL INC | 8,687 | 8,687 |
| REPUBLIC SERVICES INC | 15,606 | 15,606 |
| RIO TINTO FINANCE USA LTD | 17,175 | 17,175 |
| ROYAL BANK OF CANADA | 4,747 | 4,747 |
| RTX CORPORATION | 16,601 | 16,601 |
| S&P GLOBAL INC | 8,987 | 8,987 |
| SAN DIEGO GAS & ELECTRIC | 30,131 | 30,131 |
| SOUTHERN CALIFORNIA EDISON CO | 25,904 | 25,904 |
| STATE STR CORP | 9,885 | 9,885 |
| SUMITOMO MITSUI FINANCIAL GROUP | 27,129 | 27,129 |
| TEXAS INSTRUMENTS INC | 24,921 | 24,921 |
| THE WALT DISNEY COMPANY | 9,571 | 9,571 |
| THERMO FISHER SCIENTIFIC INC | 9,933 | 9,933 |
| TORONTO-DOMINION BANK | 37,301 | 37,301 |
| TOTAL ENERGIES CAP INTERNATIONAL | 8,190 | 8,190 |
| TOYOTA MOTOR CORPORATION | 9,715 | 9,715 |
| TRUIST FINANCIAL CORP | 15,132 | 15,132 |
| TYCO ELECTRONICS GROUP | 8,911 | 8,911 |
| UNITEDHEALTH GROUP INC | 8,613 | 8,613 |
| US BANCORP | 33,135 | 33,135 |
| VANGUARD MORTGAGE-BACKED SECURITIES FUND | 845,319 | 845,319 |
| VANGUARD TOTAL BOND MARKET INDEX FUND | 4,132,164 | 4,132,164 |
| VANGUARD TOTAL INTERNATIONAL BOND FUND | 1,818,038 | 1,818,038 |
| VIRGINIA ELECTRIC & POWER CO | 16,495 | 16,495 |
| WASTE CONNECTIONS INC | 10,765 | 10,765 |
| WELLS FARGO & COMPANY | 65,424 | 65,424 |
| WESTPAC BANKING CORP | 38,134 | 38,134 |
| XILINX INC | 7,932 | 7,932 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN INTERNATIONAL INSTITUTIONAL FUND | 757,283 | 757,283 |
| ARTISAN INTERNATIONAL VALUE FUND | 823,993 | 823,993 |
| FIDELITY 500 INDEX FUND | 7,389,907 | 7,389,907 |
| ISHARES CORE MSCI EAFE ETF | 569,409 | 569,409 |
| ISHARES CORE MSCI EUROPE ETF | 825,732 | 825,732 |
| ISHARES CORE S&P MIDCAP ETF | 537,050 | 537,050 |
| ISHARES MSCI ALL COUNTRY ASIA EX JAPAN ETF | 347,763 | 347,763 |
| ISHARES MSCI CANADA ETF | 312,164 | 312,164 |
| ISHARES MSCI JAPAN ETF | 672,543 | 672,543 |
| META PLATFORMS INC | 6,666,031 | 6,666,031 |
| SPDR S&P 500 | 2,072,965 | 2,072,965 |
| VANGUARD FTSE EMERGING MARKET ETF | 818,924 | 818,924 |
| VANGUARD FTSE EUROPE ETF | 269,115 | 269,115 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | FMV | 43,420 | 43,420 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM AMORTIZATION | 4,594 | 4,594 | 0 | |
| LICENSES AND FEES | 250 | 0 | 150 | |
| OTHER EXPENSES | 325 | 0 | 325 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,915,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 124,000 | 177,000 |
| EXCISE TAX PAYABLE | 5,000 | 9,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 71,002 | 71,002 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 78,000 | 0 | 0 |