| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICES - PLANTE & MORAN, PLLC | 14,250 | 7,125 | 7,125 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS CO 5.8500% 11/05/27 | 202,683 | 206,247 |
| AMGEN INC 5.250% 03/02/2030 | 207,062 | 201,904 |
| AT&T INC 4.1000% 02/15/28 | 149,081 | 146,821 |
| BOOKING HOLDINGS INC 3.5500% 03/15/28 | 147,513 | 145,084 |
| DTE ENERGY CO 1.050% 06/01/2025 | 150,128 | 147,686 |
| DUKE ENERGY CORP NEW 5.0000% 12/08/25 | 200,373 | 200,509 |
| EBAY INC 5.9500% 11/22/27 | 101,900 | 103,311 |
| GOLDMAN SACHS GROUP INC 3.500% 04/01/2025 | 151,153 | 149,483 |
| GOLDMAN SACHS GROUP INC 5.049% 07/23/2030 | 101,447 | 99,490 |
| INTUIT 0.950% 07/15/2025 | 150,368 | 147,148 |
| JP MORGAN CHASE & CO 3.200% 06/15/26 | 140,625 | 147,148 |
| JP MORGAN CHASE & CO 5.012% 01/23/2030 | 98,025 | 99,900 |
| MCDONALDS CORP MED TERM NT 1.450% 09/01/2025 | 150,691 | 146,851 |
| META PLATFORMS INC. 4.800% 05/15/30 | 100,261 | 100,868 |
| ORACLE CORP 2.500% 04/01/2025 | 150,809 | 149,138 |
| PACKAGING CORP AMERICA 3.400% 12/15/2027 | 154,155 | 144,492 |
| PAYPAL HOLDINGS INC 1.650% 06/01/2025 | 150,238 | 148,051 |
| REPUBLIC SERVICES INC 2.900% 07/01/26 | 93,393 | 97,770 |
| S&P GLOBAL INC 2.950% 01/22/2027 | 153,696 | 145,183 |
| STARBUCKS CORP 2.000% 03/12/2027 | 150,395 | 141,725 |
| VULCAN MATERIALS | 149,951 | 149,578 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 141,840 | 169,423 |
| ALPHABET INC. CL C | 150,102 | 601,790 |
| AMAZON.COM INC | 286,070 | 643,910 |
| AMERCIAN TOWER CORP | 342,357 | 357,466 |
| APPLE INC | 11,584 | 189,818 |
| BERKSHIRE HATHAWAY CL B | 203,315 | 458,719 |
| BOOKING HOLDINGS INC | 98,578 | 263,326 |
| CANADIAN PACIFIC KANSAS CITY LTD | 157,996 | 248,953 |
| DANAHER CORP | 30,919 | 119,366 |
| DOLLAR GENERAL CORP | 65,574 | 56,789 |
| HONEYWELL INTERNATIONAL INC | 82,691 | 196,524 |
| META PLATFORMS INC. CL A | 141,125 | 436,205 |
| MICROSOFT CORPORATION | 100,202 | 356,589 |
| MONDELEZ INTERNATIONAL INC CL A | 133,801 | 177,995 |
| NESTLE SA ADR | 87,190 | 84,279 |
| NIKE INC CL B | 63,688 | 84,372 |
| PAYPAL HOLDINGS INC | 47,388 | 99,860 |
| ROPER TECHNOLOGIES, INC. | 63,966 | 194,944 |
| S&P GLOBAL INC | 251,567 | 369,040 |
| SALESFORCE.COM INC. | 96,626 | 282,509 |
| STRYKER CORP | 8,890 | 131,418 |
| TAIWAN SEMICONDUCTOR MFG CO ADR | 137,662 | 219,214 |
| TJX COMPANIES, INC | 54,970 | 175,175 |
| VISA INC CL A | 213,469 | 603,636 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DELAWARE EMERGING MARKETS R6 | AT COST | 446,943 | 756,542 |
| ISHARES CONVERTIBLE BOND ETF | AT COST | 379,866 | 426,549 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 1,601,181 | 1,728,888 |
| ISHARES CORE MSCI EMERGING INDEX FUND MFC | AT COST | 1,051,749 | 1,075,736 |
| ISHARES CORE S&P 500 INDEX | AT COST | 5,216,637 | 13,889,905 |
| ISHARES CORE S&P MIDCAP 400 INDEX | AT COST | 935,512 | 1,725,800 |
| ISHARES CORE S&P SMALLCAP 600 INDEX | AT COST | 589,785 | 1,052,535 |
| ISHARES PREFERRED & INCOME SECURITIES ETF | AT COST | 386,344 | 395,358 |
| PEAR TREE POLARIS FOREIGN VALUE FUND R6 | AT COST | 1,273,000 | 1,217,186 |
| TROWE PRICE EMERGING MKTS DISC STOCK FUND I | AT COST | 775,000 | 784,309 |
| VANGUARD S/T INFLATION PROTECTED SEC ADMIRAL | AT COST | 365,197 | 361,663 |
| VANGUARD SHORT TERM CORP BOND INDEX ADMIRAL | AT COST | 420,000 | 433,469 |
| VIRTUS ALPHASIMPLEX MANAGED FUTURES R6 | AT COST | 1,282,901 | 1,170,781 |
| WCM FOCUSED INTERNATIONAL GROWTH FUND | AT COST | 1,212,349 | 1,348,429 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 20 | 0 | 20 | |
| ADR FEES | 20 | 20 | 0 | |
| NONPROFIT MANAGEMENT SOFTWARE | 48 | 0 | 48 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT OF STOCK DONATED | 76,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT & MANAGEMENT SERVICES - GREENLEAF TRUST | 204,850 | 163,880 | 40,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 22,325 | 22,325 | 0 | |
| EXCISE TAX | 49,200 | 0 | 0 |