| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2009-01-01 | 740,000 | |||||||
| BUILDING | 2012-08-01 | 1,545,072 | 450,646 | S/L | 39.0000 | 39,617 | |||
| SIGN | 2012-08-17 | 10,045 | 10,045 | 200DB | 5.0000 | ||||
| FURNITURE | 2012-08-17 | 40,323 | 40,323 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2012-08-17 | 349,549 | 101,952 | S/L | 39.0000 | 8,963 | |||
| EQUIIPMENT | 2012-08-17 | 1,485 | 1,485 | 200DB | 5.0000 | ||||
| FURNITURE | 2013-01-15 | 5,080 | 5,080 | 200DB | 7.0000 | ||||
| ASPHALT PAVEMENT | 2013-02-28 | 32,839 | 8,928 | S/L | 39.0000 | 821 | |||
| FLOORING | 2013-03-08 | 6,473 | 6,473 | 200DB | 7.0000 | ||||
| IMPROVEMENTS | 2013-05-31 | 179,786 | 48,788 | S/L | 39.0000 | 4,610 | |||
| SECURITY ALARM SYSTEM | 2013-06-28 | 17,778 | 17,778 | 200DB | 7.0000 | ||||
| LANDSCAPING | 2013-10-27 | 19,069 | 16,536 | 150DB | 15.0000 | 563 | |||
| LANDSCAPING | 2014-05-21 | 3,900 | 3,267 | 150DB | 15.0000 | 115 | |||
| LANDSCAPING | 2014-08-04 | 2,340 | 1,960 | 150DB | 15.0000 | 69 | |||
| A/C COMPRESSOR | 2018-06-07 | 10,060 | 7,093 | 200DB | 10.0000 | 659 | |||
| UTILITY TRACTOR | 2018-07-03 | 16,223 | 16,223 | 200DB | 5.0000 | ||||
| PARKING LOT | 2018-07-05 | 7,000 | 3,073 | 150DB | 15.0000 | 414 | |||
| WATER WELL | 2021-04-23 | 16,605 | 9,344 | 200DB | 7.0000 | 2,074 | |||
| SECURITY CAMERAS | 2021-06-09 | 4,415 | 2,484 | 200DB | 7.0000 | 552 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| UPSTART HLDGS INC | 2024-10 | PURCHASE | 2024-10 | 535 | 1,483 | -948 | ||||
| CALL SMCI | 2024-11 | PURCHASE | 2024-10 | 350 | 26 | 324 | ||||
| VERTIV HLDG CO | 2024-02 | PURCHASE | 2024-01 | 210 | 1,290 | -1,080 | ||||
| SUPER MICRO COMPUTER INC | 2024-11 | PURCHASE | 2024-11 | 524 | 1,435 | -911 | ||||
| SUPER MICRO COMPUTER INC | 2024-11 | PURCHASE | 2024-11 | 517 | 1,435 | -918 | ||||
| SUPER MICRO COMPUTER INC | 2024-11 | PURCHASE | 2024-10 | 400 | 4 | 396 | ||||
| SOUTHERN COPPER CORP | 2024-10 | PURCHASE | 2023-10 | 2,000 | 7,600 | -5,600 | ||||
| RIO TINTO PLC | 2024-11 | PURCHASE | 2024-11 | 1,461 | 435 | 1,026 | ||||
| RIO TINTO PLC | 2024-10 | PURCHASE | 2023-10 | 1,536 | 2,046 | -510 | ||||
| SOUTHERN COPPER CORP | 2023-10 | PURCHASE | 2024-10 | 24,113 | 14,344 | 9,769 | ||||
| UPSTART HLDGS INC | 2024-10 | PURCHASE | 2024-10 | 5,197 | 3,873 | 1,324 | ||||
| VERTIV HLDG CO | 2024-01 | PURCHASE | 2024-04 | 11,850 | 9,632 | 2,218 | ||||
| KRAFT HINEZ CO SHS | 2017-11 | PURCHASE | 2024-01 | 7,608 | 15,834 | -8,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KRAFT (THE) HEINZ CO SHS | ||
| RIO TINTO PLC SPNSRD ADR | 17,315 | |
| SOUTHERN COPPER CORP | 9,716 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVMENTS | 2,268,041 | 809,933 | 1,458,108 | |
| LAND | 740,000 | 740,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 300 | |||
| CLEANING & MAINTENANCE | 6,322 | |||
| INVESTMENT ADVISORY FEES | 363 | |||
| LANDSCAPING EXPENSE | 3,375 | |||
| SECURITY ALARM SYSTEM | 1,962 | |||
| TRAVEL EXPENSE | 200 | |||
| UTILITIES | 6,966 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT - MERRILL LYNCH | 25,645 | 15,003 |
| SBA EIDL LOAN | 14,500 | 14,500 |
| HERRING BANK | 213,555 | 186,012 |