| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46429B267 ISHARES US TREASURY | 651,988 | 616,391 |
| 258620566 DOUBLELINE TOTAL RET | 165,077 | 147,578 |
| 722005816 PIMCO INVESTMENT GRA | 126,852 | 114,148 |
| 464288653 ISHARES 10-20 YEAR T |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CL C | 6,632 | 32,786 |
| 02079K305 ALPHABET INC CL A | 4,396 | 9,403 |
| 023135106 AMAZON.COM INC | 15,235 | 53,845 |
| 037833100 APPLE INC | 7,895 | 45,873 |
| 038222105 APPLIED MATERIALS IN | ||
| 09247X101 BLACKROCK INC | ||
| 142339100 CARLISLE COS INC | 5,021 | 10,996 |
| 22160K105 COSTCO WHOLESALE COR | 5,408 | 13,155 |
| 30303M102 META PLATFORMS INC C | 13,297 | 36,352 |
| 46120E602 INTUITIVE SURGICAL I | 6,890 | 10,103 |
| 46266C105 IQVIA HOLDINGS INC | ||
| 46625H100 JP MORGAN CHASE & CO | 14,393 | 31,401 |
| 58933Y105 MERCK & CO INC | ||
| 594918104 MICROSOFT CORP | 5,349 | 76,824 |
| 67066G104 NVIDIA CORP | 20,914 | 91,247 |
| 693475105 PNC FINL SVCS GROUP | 8,892 | 11,797 |
| 74762E102 QUANTA SERVICES INC | 2,444 | 14,215 |
| 89832Q109 TRUIST FINANCIAL COR | ||
| 907818108 UNION PAC CORP | 7,583 | 8,879 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 92826C839 VISA INC CL A | 4,635 | 21,074 |
| 931142103 WALMART INC | 9,291 | 18,420 |
| G8994E103 TRANE TECHNOLOGIES P | 2,539 | 15,771 |
| 021ESC017 ALTABA INC | ||
| 64110L106 NETFLIX INC | ||
| 92532F100 VERTEX PHARMACEUTICA | 3,116 | 7,310 |
| 032654105 ANALOG DEVICES INC | ||
| 064058100 BANK OF NEW YORK MEL | 7,085 | 14,000 |
| 084423102 WR BERKLEY CORP | 5,670 | 8,739 |
| 09857L108 BOOKING HOLDINGS INC | 5,240 | 11,008 |
| 11135F101 BROADCOM INC | 9,591 | 34,950 |
| 127387108 CADENCE DESIGN SYSTE | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 20825C104 CONOCOPHILLIPS | ||
| 278865100 ECOLAB INC | 6,954 | 9,685 |
| 40412C101 HCA HEALTHCARE INC | 7,507 | 10,266 |
| 50212V100 LPL FINANCIAL HOLDIN | 6,852 | 10,685 |
| 573284106 MARTIN MARIETTA MATL | ||
| 718546104 PHILLIPS 66 | 6,098 | 7,044 |
| 75513E101 RTX CORPORATION | 10,086 | 15,757 |
| 88160R101 TESLA INC | 10,396 | 13,564 |
| 928881101 VONTIER CORP | ||
| G0450A105 ARCH CAPITAL GROUP L | ||
| 125896100 CMS ENERGY CORP | 7,432 | 8,930 |
| 277432100 EASTMAN CHEMICAL CO | ||
| 459200101 INTL BUSINESS MACHIN | 10,417 | 14,430 |
| 532457108 LILLY ELI & CO | 13,538 | 15,541 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 697435105 PALO ALTO NETWORKS I | 7,441 | 10,937 |
| 701094104 PARKER HANNIFIN CORP | 7,841 | 10,247 |
| 743315103 PROGRESSIVE CORP | 13,680 | 15,975 |
| 03073E105 CENCORA INC | 9,495 | 11,443 |
| 07831C103 BELLRING BRANDS INC | ||
| 21874C102 CORE & MAIN INC CL A | 9,267 | 9,991 |
| 29364G103 ENTERGY CORP | 7,466 | 13,293 |
| 48020Q107 JONES LANG LASALLE I | 7,843 | 9,463 |
| 64125C109 NEUROCRINE BIOSCIENC | ||
| 87612G101 TARGA RESOURCES | 4,887 | 9,652 |
| 00287Y109 ABBVIE INC | 6,088 | 5,860 |
| 040413205 ARISTA NETWORKS INC | 9,962 | 11,459 |
| 046353108 ASTRAZENECA PLC SPON | 8,809 | 8,405 |
| 09290D101 BLACKROCK INC | 7,688 | 12,166 |
| 127097103 COTERRA ENERGY INC | 6,204 | 5,902 |
| 14040H105 CAPITAL ONE FINANCIA | 6,730 | 7,740 |
| 17275R102 CISCO SYSTEMS INC | 10,959 | 11,778 |
| 30034W106 EVERGY INC | 7,394 | 7,576 |
| 512807306 LAM RESEARCH CORPORA | 9,552 | 9,389 |
| 61945C103 MOSAIC CO NEW | 9,147 | 9,399 |
| 718172109 PHILIP MORRIS INTL I | 12,716 | 17,389 |
| 79466L302 SALESFORCE INC | 7,118 | 6,717 |
| 81762P102 SERVICENOW INC | 13,089 | 12,261 |
| 876030107 TAPESTRY INC | 9,367 | 11,775 |
| 90138F102 TWILIO INC CL A | 7,175 | 7,998 |
| 92343V104 VERIZON COMMUNICATIO | 12,550 | 11,502 |
| 949746101 WELLS FARGO & CO | 14,612 | 14,997 |
| G5960L103 MEDTRONIC PLC | 14,387 | 14,438 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 464288620 ISHARES BROAD USD IN | AT COST | 171,139 | 159,768 |
| 92206C755 VANGUARD MORTGAGE-BA | AT COST | 177,253 | 166,255 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 67,764 | 84,819 |
| 277902235 EATON VANCE ATLANTA | AT COST | 42,854 | 48,655 |
| 464287457 ISHARES BARCLAYS 1-3 | |||
| 46653M849 JOHCM INTERNATIONAL | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 48,727 | 63,064 |
| 29444U700 EQUINIX INC | AT COST | 6,411 | 6,281 |
| 46431W853 ISHARES GSCI COMMODI | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 20,139 | 19,224 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 181,260 | 189,283 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,928 | 54,056 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 1,995 |
| COST BASIS ADJUSMENT | 297 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,621 |
| RECOVERY OF PRIOR YEAR GRANTS | 3,605 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 784 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,324 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 110 | 110 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |