| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 WHOLE FOODS MKT INC DUE 12/03/25 5.200% | 50,135 | 50,135 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100SH THERMO FISHER SCIENTIFIC INC | 52,023 | 52,023 |
| 365SH TJX COS INC | 44,096 | 44,096 |
| 90SH VISA INC | 28,444 | 28,444 |
| 1,750SH WARNER BROS DISCOVERY INC | 18,498 | 18,498 |
| 450SH ABB LTD ADR | 24,366 | 24,366 |
| 230SH ACCENTURE PLC IRELAND | 80,912 | 80,912 |
| 825SH ENBRIDGE INC | 35,005 | 35,005 |
| 215SH VANGUARD MID-CAP VALUE ETF | 34,781 | 34,781 |
| 180SH VANGUARD SMALL CAP VALUE ETF | 35,672 | 35,672 |
| 60SH FIRST SOLAR INC | 10,574 | 10,574 |
| 350SH LAM RESEARCH GROUP | 25,281 | 25,281 |
| 66SH MASTERCARD INC | 34,754 | 34,754 |
| 650SH NEXTERA ENERGY INC | 46,599 | 46,599 |
| 1,000SH PFIZER INC | 26,530 | 26,530 |
| 860SH REALTY INCOME CORPORATION | 45,933 | 45,933 |
| 700SH TRUIST FINL CORP | 30,366 | 30,366 |
| 120SH UNION PACIFIC CORP | 27,365 | 27,365 |
| 90SH EATON CORP PLC | 29,868 | 29,868 |
| 41SH COSTCO WHOLESALE CORPORATION | 37,567 | 37,567 |
| 450SH RTX CORPORATION | 52,074 | 52,074 |
| 220SH MICROSOFT CORP | 92,730 | 92,730 |
| 300SH VANGUARD SHORT TREM INFLATION PROT SECS ETF | 14,526 | 14,526 |
| 515SH ABBOTT LABORATORIES | 58,252 | 58,252 |
| 305SH ABBVIE INC | 54,199 | 54,199 |
| 175SH AIR PRODUCTS & CHEMICAL INC | 50,757 | 50,757 |
| 265SH ALPHABET INC CAP STK CL A | 50,165 | 50,165 |
| 345SH AMAZON COM INC | 75,689 | 75,689 |
| 370SH PALO ALTO NETWORKS INC | 83,702 | 83,702 |
| 395SH APPLE INC | 98,916 | 98,916 |
| 170SH ANALOG DEVICES INC | 36,118 | 36,118 |
| 225SH AUTODESK INC | 66,503 | 66,503 |
| 210SH BECTON DICKINSON & COMPANY | 47,643 | 47,643 |
| 63SH BLACKROCK INC | 64,582 | 64,582 |
| 115SH CME GROUP INC | 26,706 | 26,706 |
| 200SH CONSTELLATION BRANDS INC | 44,200 | 44,200 |
| 415SH CVS HEALTH CORP | 18,630 | 18,630 |
| 118SH HONEYWELL INTL INC | 26,655 | 26,655 |
| 240SH JP MORGAN CHASE & CO | 57,530 | 57,530 |
| 150SH LOWES COMPANIES INC | 37,020 | 37,020 |
| 350SH ISHARES CORE S&P SMALL-CAP ETF | 40,327 | 40,327 |
| 90SH META PLATFORMS INC | 52,696 | 52,696 |
| 325SH NVIDIA CORPORATION | 43,644 | 43,644 |
| 130SH PROCTOR & GAMBLE CO | 21,795 | 21,795 |
| 250SH ALPHABET INC CAP STK CL C | 47,610 | 47,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 40,991 | 0 | 40,991 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSETS NOT IN SERVICE | 685,008 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACTIVITIES | 26,000 | 0 | 26,000 | 0 |
| BANK & CREDIT CARD FEES | 307 | 0 | 307 | 0 |
| CABLE TV | 77,475 | 0 | 77,475 | 0 |
| DATA PROCESSING | 344,622 | 0 | 344,622 | 0 |
| GAS - COOKING | 4,068 | 0 | 4,068 | 0 |
| GROCERIES | 301,662 | 0 | 301,662 | 0 |
| IN-SERVICE TRAINING | 14,898 | 0 | 14,898 | 0 |
| INSURANCE | 151,978 | 0 | 151,978 | 0 |
| LINEN SERVICE | 18,428 | 0 | 18,428 | 0 |
| MEETINGS/ADVERTISING | 205,789 | 0 | 205,789 | 0 |
| MISCELLANEOUS | 39,015 | 0 | 39,015 | 0 |
| SUPPLIES | 142,519 | 0 | 142,519 | 0 |
| TELEPHONE | 32,808 | 0 | 32,808 | 0 |
| FLOOD EXPENDITURES | 35,070 | 0 | 35,070 | 0 |
| EXPENSES EXCEEDING INCOME - ACCRUAL | 0 | 0 | -1,562,002 | 0 |
| EXPENSES EXCEEDING INCOME - CASH | 0 | 0 | 0 | 816,017 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NONREFUNDABLE DEPOSITS | 166,800 | 166,800 | |
| OTHER INCOME | 29,414 | 29,414 | |
| RENTAL INCOME - NONINVEST | 5,015,094 | 5,015,094 | |
| COMMUNITY FEE | 53,500 | 53,500 | |
| PERSONAL SERVICE INCOME | 1,680 | 1,680 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 71,444 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REFUNDABLE DEPOSITS | 5,917,764 | 6,062,019 |
| ACCRUED WAGES | 169,152 | 253,874 |
| PREPAID RENT | 54,360 | 82,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 18,178 | 0 | 18,178 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 241,011 | 0 | 241,011 | 0 |
| PROPERTY TAXES | 202,678 | 0 | 202,678 | 0 |