| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| William M MacDonald CPA PA | 19,110 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| D R Horton Inc. | 105,625 | 104,363 |
| Ishares Ibonds Dec. 2025 | 1,119,631 | 1,135,845 |
| Ishares Ibonds Dec. 2027 | 983,788 | 984,561 |
| Ishares Ibonds Dec. 2026 | 1,119,420 | 1,137,640 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Microsoft Corp. | 2,056,661 | 2,671,092 |
| Apple Inc. | 2,425,421 | 2,630,279 |
| Amgen Inc. | 227,988 | 258,828 |
| Alphabet Inc. | 1,071,717 | 1,530,521 |
| Mastercard Inc. | 667,202 | 848,529 |
| Thermo Fisher Scientific Inc. | 757,555 | 654,818 |
| Broadcom Inc. | 519,107 | 1,881,587 |
| Lam Research Corp. | 641,149 | 817,656 |
| Ametek Inc. | 634,845 | 742,841 |
| L3Harris Technologies Inc. | 974,626 | 1,130,034 |
| Meta Platforms Inc. | 680,863 | 1,609,774 |
| Autozone Inc. | 721,808 | 902,072 |
| Chevron Corp. | 429,289 | 402,364 |
| Abbvie Inc. | 651,301 | 728,187 |
| Nvidia Corp. | 873,926 | 2,583,137 |
| Visa Inc. | 771,786 | 1,136,160 |
| Amazon.com | 1,759,226 | 2,103,950 |
| Lowes Companies Inc. | 894,980 | 857,528 |
| Exxon Mobil Corp. | 414,201 | 413,952 |
| JP Morgan Chase | 723,722 | 1,020,483 |
| Hubbell Inc. | 575,957 | 586,068 |
| Accenture PLC | 688,599 | 668,916 |
| Bank of America | 440,980 | 445,991 |
| Applied Finance | 780,000 | 745,997 |
| Eli Lilly & Co. | 262,380 | 238,536 |
| Novo Nordisk | 260,794 | 287,675 |
| Caterpiller Inc. | 743,104 | 856,003 |
| Deere & Company | 595,650 | 610,188 |
| Dover Corp. | 604,879 | 600,994 |
| Nvent Electric PLC | 432,278 | 478,323 |
| Fiserv Inc. | 293,195 | 291,373 |
| ASML Holdings | 584,976 | 657,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Boynton Waldron Doleac Woodman & Scott | 5,873 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Miscellaneous | 512 | |||
| Office, operation and administration | 1,793 | |||
| Payroll processing fee | 985 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HM Payson & Co - investment advisory fee | 95,919 | 95,919 | 95,919 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax on investments | 4,387 | 4,387 | 4,387 | |
| Payroll tax expense | 14,535 | 10,901 | ||
| Tax on Form 990-PF | 13,240 |