| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.200% - 11/21/20 | 15,356 | 15,775 |
| AMERICAN EXPRESS CO NOTE - 4.0 | 15,180 | 15,622 |
| AMERICAN TOWER CORP - 2.400% - | 15,086 | 15,915 |
| AMPHENOL CORP - 2.800% - 02/15 | 14,943 | 15,387 |
| AON PLC NOTE - 3.875% - 12/15/ | 15,455 | 15,879 |
| ASTRAZENECA - 1.375% - 08/06/2 | 20,909 | 21,650 |
| BANK OF NY MELLON - 2.500% - 0 | 15,548 | 16,134 |
| BK OF AMERICA CORP SER N MTN - | 26,528 | 26,470 |
| BLACKROCK INC NOTE CALL MAKE W | 8,164 | 8,237 |
| BP CAP MKTS AMER INC - 0.000% | 15,550 | 16,077 |
| CADENCE DESIGN SYSTEM INC - 0. | 11,804 | 11,762 |
| CAMDEN PPTY TR - 3.150% - 07/0 | 15,954 | 16,725 |
| CARRIER GLOBAL CORPORATION SER | 8,608 | 8,605 |
| CITIGROUP INC BND - 3.300% - 0 | 19,259 | 19,904 |
| CONSTELLATION BRANDS INC - 5.0 | 14,900 | 14,976 |
| CSX CORP - 3.800% - 03/01/2028 | 15,215 | 15,549 |
| DISCOVERY COMMUNICATIONS BOND | 15,713 | 15,942 |
| DTE ENERGY CO COM - 5.200% - 0 | 15,166 | 14,990 |
| DUKE ENERGY - 3.400% - 04/01/2 | 8,810 | 8,956 |
| ENTERGY AR LLC - 5.450% - 06/0 | 10,077 | 10,134 |
| GEN MILLS INC - 2.250% - 10/14 | 15,200 | 15,012 |
| GENERAL MTRS - 2.900% - 02/26/ | 16,576 | 16,939 |
| GOLDMAN SACHS - 2.600% - 02/07 | 16,248 | 16,828 |
| HCA INC - 5.875% - 02/01/2029 | 15,068 | 15,308 |
| INTUIT INC - 5.200% - 09/15/20 | 16,001 | 16,029 |
| LOWES COS INC NOTE CALL MAKE W | 15,596 | 15,967 |
| MOODY'S CORP - 4.250% - 08/08/ | 12,151 | 12,338 |
| MORGAN STANLEY SER I MTN - 2.9 | 22,843 | 24,008 |
| NETFLIX INC - 5.875% - 11/15/2 | 15,499 | 15,546 |
| NORTHROP GRUMMAN CORP NOTE - 4 | 17,668 | 17,452 |
| ORACLE CORP - 2.300% - 03/25/2 | 17,600 | 18,489 |
| OREILLY AUTOMOTIVE INC NOTE - | 11,325 | 11,645 |
| OTIS WORLDWIDE CORP SER B NOTE | 15,535 | 15,994 |
| PAYPAL HOLDINGS INC - 2.650% - | 15,720 | 16,465 |
| PHILP MORRIS - 4.875% - 02/15/ | 14,745 | 15,035 |
| PNC FINL SVCS GROUP INC - 4.75 | 10,030 | 9,986 |
| PRAXAIR INC NT - 1.100% - 08/1 | 15,722 | 16,546 |
| PUBLIC SVC ELEC & GASCO SER P | 15,065 | 14,867 |
| REGENCY CTRS LP NOTE - 5.250% | 11,833 | 11,829 |
| REPUBLIC SERVICES INC SR NOTE | 7,890 | 7,870 |
| ROPER TECH - 4.750% - 02/15/20 | 8,802 | 8,754 |
| RTX CORP NOTE - 6.100% - 03/15 | 14,957 | 14,746 |
| S&P GLOBAL INC - 2.900% - 03/0 | 13,897 | 13,969 |
| SABINE PASS LIQUEFACTION - 4.2 | 15,126 | 15,620 |
| SHERWIN-WILLIAMS CO - 4.250% - | 14,678 | 14,967 |
| STARBUCKS CORP - 2.000% - 03/1 | 15,235 | 16,062 |
| STRYKER CORP - 1.950% - 06/15/ | 15,919 | 16,333 |
| SYSCO - 3.300% - 07/15/2026 | 15,106 | 15,669 |
| T MOBILE - 3.875% - 04/15/2030 | 18,465 | 18,817 |
| TAKE-TWO INTERACTIVE SOFTWARE | 10,386 | 10,733 |
| TORONTO DOMINION BANK MTN - 1. | 15,006 | 16,056 |
| UNION PAC CORP - 2.375% - 05/0 | 8,366 | 8,635 |
| WALMART INC - 1.500% - 09/22/2 | 20,846 | 21,558 |
| WASTE CONNECTIONS INC - 4.250% | 12,471 | 12,726 |
| WELLS FARGO &CO - 2.188% - 04/ | 15,011 | 15,855 |
| WILLIAMS COS IN - 5.150% - 03/ | 8,761 | 8,751 |
| WORKDAY INC NOTE - 3.500% - 04 | 8,862 | 8,773 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,327 | 14,327 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,279 | 3,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 600 | |||
| 990-PF Extension for 2023 | 5,500 |