| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINANCIAL - 5.750% - 11/2 | 2,917 | 3,016 |
| BOYD GAMING - 4.750% - 12/01/2 | 2,067 | 1,934 |
| CBS CORP - 4.000% - 01/15/2026 | 2,837 | 2,967 |
| DANA INC NOTE CALL MAKE WHOLE | 2,170 | 1,973 |
| DANA INCORPORATED - 5.375% - 1 | 1,059 | 986 |
| DISNEY WALT CO SER C - 3.700% | 1,003 | 994 |
| ELECTRONIC ARTS INC NOTE - 4.8 | 3,311 | 3,001 |
| HCA INC - 5.375% - 02/01/2025 | 3,045 | 3,001 |
| INGERSOL RAND LUXEMBOURG - 0.0 | 3,059 | 2,958 |
| JP MORGAN CHASE - 4.600% - 12/ | 2,848 | 2,987 |
| JUNIPER NETWORKS INC - 3.750% | 1,964 | 1,899 |
| MICRON TECHNOLOGY INC - 4.975% | 2,179 | 2,002 |
| NETFLIX INC - 5.875% - 11/15/2 | 3,316 | 3,108 |
| NORDSTROM INC - 4.000% - 03/15 | 1,047 | 955 |
| OSHKOSH CORP - 3.100% - 03/01/ | 3,188 | 2,744 |
| PULTEGROUP INC - 5.500% - 03/0 | 3,175 | 3,016 |
| STARBUCKS CORP COM - 3.550% - | 3,193 | 2,840 |
| STEEL DYNAMICS INC SER B - 5.0 | 3,174 | 2,993 |
| TITAN INTL INC IL - 7.000% - 0 | 2,949 | 2,937 |
| VISA INC NOTE - 3.150% - 12/14 | 2,054 | 1,977 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 25,036 | 26,128 |
| ACCENTURE PLC | 24,899 | 28,143 |
| ADOBE SYSTEMS, INC | 12,643 | 12,896 |
| AIRBNB | 26,329 | 25,362 |
| ALPHABET INC CL C | 21,207 | 27,804 |
| AMAZON COM | 94,538 | 103,552 |
| APPLE INC | 8,167 | 9,766 |
| AVALONBAY CMNTYS INC | 2,291 | 3,080 |
| BERKSHIRE HATHAWAY INC. CLASS | 1,581 | 3,173 |
| CHURCH & DWIGHT | 1,516 | 1,885 |
| COLGATE-PALMOLIVE COMPANY | 1,473 | 1,818 |
| COSTAR GROUP, INC | 2,102 | 2,076 |
| DANAHER CORP | 1,013 | 2,066 |
| DOLLAR GENERAL CORP | 2,097 | 1,137 |
| DUKE ENERGY CO | 2,211 | 2,694 |
| ELECTRONIC ARTS | 2,401 | 2,780 |
| ELI LILLY & CO | 4,198 | 4,632 |
| FIRST TRUST NASDAQ CYBERSECURI | 1,414 | 2,538 |
| GARTNER INC | 10,192 | 11,627 |
| HONEYWELL INTL | 2,007 | 2,485 |
| INVESCO DYNAMIC PHARMACEUTICAL | 1,687 | 2,231 |
| INVESCO DYNAMIC SEMICONDUCTORS | 1,269 | 3,475 |
| INVESCO S&P GLOBAL WATER INDEX | 1,288 | 1,843 |
| ISHARES MSCI USA MOMENTUM FACT | 7,130 | 12,001 |
| ISHARES MSCI USA QUALITY FACTO | 8,669 | 16,561 |
| JOHNSON & JOHNSON | 2,635 | 2,603 |
| KAYNE ANDERSON MLP INV CO | 3,203 | 4,779 |
| LABCORP HLDGS INC (LABORATORY | 1,354 | 1,835 |
| LOCKHEED MARTIN CORP | 1,577 | 1,944 |
| MARSH AND MCLENNAN COMPANIES I | 1,145 | 2,337 |
| MASTERCARD INC | 25,754 | 28,961 |
| MCDONALD'S CORP | 1,818 | 2,609 |
| MICROSOFT CORP | 6,523 | 12,224 |
| MSCI INC | 4,311 | 4,800 |
| NETFLIX INC | 22,594 | 27,631 |
| NORFOLK SOUTHERN CORP | 934 | 1,643 |
| NOVO NORDISK A S | 2,222 | 2,064 |
| ORACLE CORP | 8,429 | 9,832 |
| PAYCHEX | 1,034 | 1,823 |
| PAYCOM SOFTWARE | 2,622 | 2,870 |
| PEPSICO INC | 1,946 | 1,825 |
| REGENERON PHARMACEUTICALS INC | 562 | 712 |
| REPUBLIC SVCS INC | 995 | 2,213 |
| SELECT SECTOR SPDR ENERGY FUND | 2,499 | 2,570 |
| SELECT SECTOR SPDR UTILITIES | 3,078 | 3,633 |
| SERVICE NOW | 26,206 | 30,743 |
| SHOPIFY INC | 4,584 | 6,911 |
| SPDR S&P AEROSPACE AND DEFENSE | 3,581 | 5,804 |
| STRYKER CORPORATION | 1,621 | 2,520 |
| T-MOBILE US INC | 1,218 | 2,428 |
| THE COCA-COLA CO | 2,406 | 2,864 |
| THE HERSHEY COMPANY | 2,870 | 2,371 |
| THERMO FISHER SCIENTIFIC INC | 6,265 | 5,723 |
| UNITEDHEALTH GROUP INC | 13,266 | 14,164 |
| VANGUARD FIN ETF | 3,752 | 5,904 |
| VERIZON COMMUNICATIONS | 2,216 | 2,000 |
| VERTEX PHARMCTLS INC | 643 | 1,208 |
| VISA INC | 30,041 | 34,764 |
| WAL-MART STORES INC | 1,295 | 2,891 |
| WALT DISNEY HOLDINGS CO | 2,033 | 2,116 |
| WASATCH EMERGING INDIA FUND | 2,166 | 1,954 |
| WASTE MANAGEMENT INC | 1,879 | 2,623 |
| WELLS FARGO ADV ULTRA SHORT TE | 1,152 | 1,154 |
| WORKDAY INC | 21,747 | 22,191 |
| YUM BRANDS INC | 935 | 1,476 |
| ZOETIS INC | 17,131 | 17,759 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 13,388 | 13,388 | ||
| Bank Charges | 1 | 1 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 3,009 | 3,009 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2023 | 100 | |||
| Foreign Tax Paid | 12 | 12 |