| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 74,965 | 74,965 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES CORP | ||
| ABBVIE INC | 134,575 | |
| ACTIVISION BLIZZARD INC | ||
| ADOBE SYSTEMS | 32,885 | |
| ALPHABET INC | 140,984 | |
| AMAZON INC | 219,390 | |
| AMERICAN ELECTRIC POWER CO. | 62,256 | |
| AMERICAN EXPRESS | 192,983 | |
| AMGEN INC | 60,030 | |
| ELEVANCE HEALTH INC | ||
| APPLE INC | 184,653 | |
| BANK OF AMERICA | 104,104 | |
| BLACKROCK INC | 104,925 | |
| BOOKING HOLDINGS INC | 86,839 | |
| BROADCOM INC | 275,650 | |
| CDN PACIFIC RY | 79,270 | |
| CHENIERE ENERGY INC | 182,640 | |
| COMCAST INC | ||
| CONSTELLATION BRANDS INC | 40,345 | |
| CROWN CASTLE INC | ||
| DIEGO PLC SPON ADR NEW | ||
| DRAFTKINGS INC | 107,225 | |
| EATON CORPORATION PLC | 44,624 | |
| ELI LILLY & CO | 38,977 | |
| META PLATFORMS | 147,618 | |
| GOLDMAN SACHS GROUP INC | 148,628 | |
| GS CI AUTO DAL 10.0% | ||
| HILTON WORLDWIDE HOLDINGS INC | 133,170 | |
| HOME DEPOT | 45,830 | |
| HSBC 21% CONT AUTO TSLA | ||
| INTUITIVE SURGICAL INC | 107,595 | |
| JOHNSON & JOHNSON | 76,375 | |
| JP MORGAN CHASE & CO | 289,910 | |
| JPM CI AUTO GM 11.10% | ||
| JPM JUMP SX5E | 61,350 | |
| LOCKHEED MARTIN CORP. | 62,524 | |
| LULUMON ATHLETICA INC | 29,698 | |
| MASTERCARD INC | 56,194 | |
| MICROSOFT CORP | 191,005 | |
| MONDELEZ INTL INC | ||
| MS CI AUTO PYPL 8.05% | ||
| MS PLUS SXE | 73,210 | |
| NEXTERA ENERGY INC | 34,710 | |
| NIKE INC | 19,536 | |
| NVIDIA CORP | 513,467 | |
| NXP SEMICONDUCTOR NV | 114,707 | |
| PALO ALTO NETWORKS INC | 203,821 | |
| PAYPAL HLDGS | ||
| PEPSICO INC | 103,651 | |
| QUALCOMM INC | 111,482 | |
| RBC DD TRIGGER EEM | 66,900 | |
| ROCKET COS INC | ||
| SALESFORCE.COM INC | 117,257 | |
| SEMPRA ENERGY | 30,308 | |
| TAIWAN SEMICONDUCTOR MFG | 45,298 | |
| T-MOBILE US INC | 71,478 | |
| UBER TECHNOLOGIES INC | 40,119 | |
| UBS 8.5% CONT AUTO CRM | ||
| UBS CI AUTO XBI | ||
| UNITED HEALTH GROUP | 93,591 | |
| VISA INC CL A | 230,782 | |
| VISTRA CORP | 44,576 | |
| WALT DISNEY CO | 74,406 | |
| YUM BRANDS INC | 37,045 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST NYSE ARCA | FMV | ||
| ISHARES NADAQ BIOTECH | FMV | ||
| BCS AUTOCALL TRIG PLUS RTY | FMV | 73,335 | |
| BCS 10.4% CONT AUTOCALL | FMV | ||
| BCS 15.75% CONT MEM AU | FMV | ||
| BNS 10.83% CONT MEN AU | FMV | 49,715 | |
| BNS 18.5% CONT MEM AU | FMV | 60,945 | |
| CITI 8.75% CONT CALLABLE | FMV | ||
| CITI 10.9% CONT AUTOCALL PANW | FMV | 50,340 | |
| CITI 15.05% CONT MEM | FMV | 43,335 | |
| GS 11.25% CONT MEM AU | FMV | ||
| GS 11.75% CONT MEM AU | FMV | ||
| GS AUTOCALL DD TRIGGER | FMV | 76,988 | |
| MS AUTOCALL DD TRIGGER | FMV | 79,406 | |
| MS CONTINGENT 7.2% SPX | FMV | 54,118 | |
| MS CONT CPN SPX | FMV | 50,698 | |
| UBS 10.05 % CONT AUTOCALL LLY | FMV | 44,770 | |
| UBS 10.1% CONT AUTOCALL | FMV | ||
| UBS 12.1% CONT AUTOCALL AMZN | FMV | 69,682 | |
| UBS 12.3% CONT AUTOCALL | FMV | ||
| UBS 12.5% CONT AUTOCALL DAL | FMV | ||
| UBS 12.65% CONT AUTOCALL BX | FMV | 62,002 | |
| CPG VINTAGE ACCESS FUND V | FMV | 139,745 | |
| GREENBACKER RENEWABLE | FMV | 28,340 | |
| PARTNERS GROUP PE ESC | FMV | 293,547 | |
| AMERICAN CENTURN HERITAGE | FMV | 132,156 | |
| BNY MELLON GLB FIXED INC | FMV | 114,935 | |
| CALAMOS MARK NEUTRAL INC | FMV | 129,079 | |
| CONGRESS SMALL CAP GROWTH | FMV | 240,473 | |
| DIAMOND HILL SH DUR | FMV | 76,974 | |
| DRIEHAUS EMERG MKTS GROWTH | FMV | 82,484 | |
| EATON VANCE EMERG MKTS | FMV | 224,621 | |
| GOLDMAN SACHS GQG INTL OPP | FMV | 177,236 | |
| GOLDMAN SACHS INCOME BUILDER | FMV | 117,212 | |
| HARTFORD INTL VALUE | FMV | 160,694 | |
| JOHN HANCOCK DISCPLN VAL | FMV | ||
| JP MORGAN HEDGED EQUITY I | FMV | 124,707 | |
| JP MORGAN HEDGED EQUITY II | FMV | 167,428 | |
| JP MORGAN HEDGED EQUITY III | FMV | 131,349 | |
| MAINSTAY SHORT-TERM DURATION | FMV | ||
| MAINSTAY MCKAY TAX FREE BD | FMV | 70,553 | |
| NUVEEN PREFERRED SEC & INC | FMV | 156,700 | |
| NEUBERGER INTRINSIC VALUE INST | FMV | ||
| PIMCO LOW DURATION INC | FMV | 205,348 | |
| T ROWE PRICE MID CAP VALUE | FMV | 112,875 | |
| TOUCHSTONE CREDIT OPPORTUNITY | FMV | 81,731 | |
| TOUCHSTONE MID CAP FUND | FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 2,360 | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISCELLANEOUS | 6,453 | 6,453 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 70,119 | 70,119 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 497,404 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 3,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 27,946 | 27,946 | ||
| TRUSTEE FEES | 41,500 | 31,500 | 10,000 | |
| THE TRUSTEES ARE COMPENSATED FOR | ||||
| INVESTMENT MANAGEMENT AND TRUST | ||||
| SERVICES BY PAYMENTS TO BERGER | ||||
| & WILD PLLC |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 6,171 | |||
| FOREIGN TAX WITHHELD | 426 | 426 |