| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 5,880 | 5,893 |
| APPLE INC | 10,939 | 10,852 |
| CAPITAL ONE FINL CORP | 11,457 | 11,777 |
| CITIGROUP INC | 7,841 | 7,892 |
| COSTCO WHOLESALE CORPORATION | 5,247 | 5,135 |
| ENTERPRISE PRODS OPER LLC | 7,884 | 7,923 |
| EOG RES INC | 5,902 | 5,831 |
| NETAPP INC | 7,553 | 7,559 |
| PFIZER INC | 7,751 | 7,626 |
| WALMART INC | 7,889 | 7,817 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 3,909 | 4,443 |
| ADOBE SYSTEMS INCORPORATED COM | 6,158 | 5,336 |
| ALPHABET INC CAP STOCK CLASS A | 10,430 | 14,198 |
| AMAZON COM INC COM | 8,748 | 14,260 |
| AMERICAN ELEC PWR INC COM | 7,148 | 6,456 |
| AMERICAN TOWER CORP NEW COM | 3,872 | 3,668 |
| AMERICAN WTR WKS CO INC NEW COM | 3,613 | 3,112 |
| AMGEN INC COM | 2,835 | 2,606 |
| APPLE INC COM | 9,130 | 17,279 |
| ARES CAPITAL CORP COM | 5,717 | 6,808 |
| ASML HOLDING NV NY REGISTRY SHS | 4,004 | 4,158 |
| AT&T INC COM | 6,897 | 7,833 |
| BANK NEW YORK MELLON CORP COM | 1,284 | 1,537 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 4,020 | 6,799 |
| BEST BUY INC COM | 2,695 | 2,574 |
| BLOCK H & R INC COM | 2,466 | 2,642 |
| BROADCOM INC COM | 785 | 1,159 |
| BROOKFIELD ASSET MANAGEMENT LTD CL A LTD | 2,330 | 2,980 |
| CAPITAL ONE FINL CORP | 1,416 | 1,783 |
| CHEVRON CORP NEW COM | 4,687 | 6,518 |
| CINCINNATI FINL CORP COM | 6,522 | 7,904 |
| CINTAS CORP COM | 3,122 | 6,577 |
| CITIGROUP INC COM NEW | 4,091 | 6,335 |
| CME GROUP INC COM | 3,256 | 3,483 |
| COCA COLA CO COM | 4,912 | 5,603 |
| COSTCO WHSL CORP NEW COM | 3,858 | 9,163 |
| CSX CORP COM | 2,883 | 2,743 |
| DISNEY WALT CO COM | 9,238 | 6,579 |
| DOMINION ENERGY INC COM | 5,452 | 5,278 |
| DTE ENERGY CO COM | 4,620 | 5,434 |
| DUKE ENERGY CORP NEW COM NEW | 3,368 | 3,232 |
| ENBRIDGE INC COM | 6,228 | 7,425 |
| ENTERGY CORP NEW COM | 6,271 | 9,098 |
| EOG RES INC COM | 5,692 | 5,884 |
| EVERSOURCE ENERGY COM | 5,747 | 3,790 |
| EXXON MOBIL CORP CO | 4,720 | 4,626 |
| F M C CORP COM NEW | 1,379 | 1,215 |
| FEDERATED INSTL TR HI YIELD BD | 11,631 | 12,263 |
| FIDELITY NATIONAL FINANCIAL IN FNF GROUP COM | 4,679 | 5,895 |
| FIFTH THIRD BANCORP COM | 7,379 | 7,399 |
| FIRSTENERGY CORP COM | 5,882 | 6,166 |
| FORD MTR CO DEL COM PAR $0.01 | 3,420 | 3,069 |
| GENERAL MLS INC COM | 3,999 | 4,209 |
| GENUINE PARTS CO COM | 2,577 | 2,335 |
| HCA HEALTHCARE INC COM | 1,538 | 2,401 |
| HERCULES TECH GROWTH CAP INC COM | 5,461 | 7,032 |
| HEWLETT PACKARD CO COM | 2,674 | 2,937 |
| HOME DEPOT INC COM | 7,553 | 9,725 |
| INTERNATIONAL BUSINESS MACHS COM | 3,290 | 5,496 |
| INTERPUBLIC GROUP COS INC COM | 4,871 | 3,923 |
| ISHARES JP MOR EM MK ETF | 4,531 | 4,630 |
| ISHARES TR 0-5YR HI YL CP | 14,788 | 15,254 |
| ISHARES TR IBOXX HI YD ETF | 4,390 | 4,640 |
| ISHARES TR RUS MDCP VAL ETF | 19,964 | 21,341 |
| JPMORGAN CHASE & CO COM | 6,306 | 9,588 |
| KIMBERLY-CLARK CORP COM | 2,669 | 2,621 |
| LAZARD INC COM | 1,132 | 1,544 |
| LINDE PLC NEW SHS | 2,232 | 2,093 |
| LYONDELLBASELL INDUSTRIES N V SHS | 5,647 | 4,085 |
| MARSH & MCLENNAN COS INC COM | 4,058 | 4,248 |
| MASTERCARD INCORPORATED CL A | 11,173 | 15,271 |
| MCDONALDS CORP COM | 2,250 | 2,899 |
| MERCK & CO INC COM | 1,446 | 1,990 |
| META PLATFORMS INC CL A | 2,604 | 2,928 |
| METLIFE INC COM | 5,708 | 7,615 |
| MICROSOFT CORP COM | 14,233 | 24,447 |
| NEXTERA ENERGY INC COM | 4,501 | 4,660 |
| NISOURCE INC COM | 5,025 | 6,801 |
| NOVO-NORDISK A S ADR | 3,937 | 2,581 |
| NVIDIA CORPORATION COM | 11,059 | 20,144 |
| NXP SEMICONDUCTORS N V COM | 1,727 | 2,079 |
| OCCIDENTAL PETE CORP DEL COM | 1,224 | 988 |
| ONEMAIN HOLDINGS INC | 2,577 | 2,867 |
| PARKER-HANNIFIN CORP COM | 1,829 | 3,180 |
| PEPSICO INC COM | 2,440 | 2,585 |
| PFIZER INC COM | 5,121 | 3,502 |
| PIMCO FDS INCOM FD INSTL | 8,848 | 9,071 |
| PRINCIPAL FINL GROUP INC COM | 2,246 | 2,322 |
| PROCTER AND GAMBLE CO COM | 1,395 | 1,677 |
| PRUDENTIAL FINL INC COM | 642 | 693 |
| PUBLIC SVC ENTERPRISE GROUP COM | 5,101 | 6,759 |
| QUANTA SVCS INC COM | 1,472 | 3,161 |
| REGIONS FINL CORP NEW COM | 5,790 | 8,114 |
| ROPER TECHNOLOGIES INC COM | 1,637 | 2,079 |
| S&P GLOBAL INC COM | 1,083 | 1,494 |
| SALESFORCE COM INC COM | 2,768 | 3,343 |
| SCHLUMBERGER LTD COM | 1,741 | 1,342 |
| SEAGATE TECHNOLOGY HLDNGS PLC ORD SHS | 2,675 | 2,589 |
| SEMPRA ENERGY COM | 5,026 | 5,263 |
| SONOCO PRODS CO COM | 3,792 | 2,687 |
| TESLA INC COM | 2,907 | 8,077 |
| THERMO FISHER SCIENTIFIC INC COM | 6,963 | 7,803 |
| TJX COS INC NEW COM | 2,956 | 4,832 |
| T-MOBILE US INC COM | 4,147 | 6,622 |
| TRUIST FINL CORP COM | 1,910 | 1,952 |
| UNITEDHEALTH GROUP INC COM | 5,975 | 7,588 |
| UNUM GROUP COM | 2,396 | 4,017 |
| US BANCORP DEL COM NEW | 7,499 | 7,175 |
| VALERO ENERGY CORP NEW COM | 2,219 | 1,839 |
| VANGUARD INDEX FDS MCAP GR IDXVIP | 29,662 | 32,480 |
| VANGUARD INDEX FDS MCAP VL IDXVIP | 16,513 | 18,280 |
| VANGUARD INDEX FDS SMALL CP ETF | 6,499 | 6,007 |
| VERIZON COMMUNICATIONS INC COM | 7,458 | 6,158 |
| VERTEX PHARMACEUTICALS INC COM | 1,975 | 2,014 |
| WALMART INC COM | 1,669 | 3,162 |
| WATSCO INC COM | 1,894 | 2,369 |
| WEC ENERGY GROUP INC COM | 5,226 | 6,113 |
| WENDYS CO COM | 2,556 | 1,875 |
| WHIRLPOOL CORP COM | 2,672 | 2,290 |
| XCEL ENERGY INC COM | 2,357 | 2,701 |
| ZOETIS INC CL A | 4,104 | 4,073 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTIONS | 162 | 162 | 162 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 19,915 | 19,915 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON NET INVESTMENT INCOME | 229 | 229 | 0 | |
| FOREIGN TAXES PAID | 68 | 68 | 0 |