| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Robert Murray Co - 2016 review | 8,583 | 8,583 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Land | 207,983 | SL | |||||||
| Land improvements | 117,039 | 98,461 | SL | 4,348 | |||||
| Buildings | 1,546,199 | 944,141 | SL | 51,540 | |||||
| Equipment | 173,033 | 114,665 | SL | 9,449 | |||||
| Technology | 48,679 | 46,675 | SL | 2,005 | |||||
| Building improvements | 233,853 | 179,491 | SL | 13,408 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PVM Foundation share | 7,170 | 7,170 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 207,983 | 227,983 | ||
| Land Improvements | 117,039 | 102,809 | 14,230 | |
| Buildings | 1,546,199 | 995,681 | 550,519 | |
| Equipment | 129,453 | 124,115 | 55,942 | |
| Technology | 48,679 | 48,679 | ||
| Bldg improvements | 205,307 | 192,899 | 108,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| legal fees | 280 | 280 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| beneficial interest in an endowment | 162,532 | 169,808 | 169,808 |
| Description | Amount |
|---|---|
| prior year audit adjustments | 2,408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General supplies | 17,449 | 17,449 | ||
| telephone | 16,186 | 16,186 | ||
| misc admin | 11,121 | 11,121 | ||
| marketing | 3,086 | 3,086 | ||
| Insurance | 30,717 | 30,717 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Assisted Living services | 875,207 | 875,207 | |
| Application fees | 2,400 | 2,400 | |
| Misc income | 29,784 | 29,784 | |
| Space rental | 17,693 | 17,693 |
| Description | Amount |
|---|---|
| unrealized gains on endowment funds | 22,416 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Due to management company | 90,323 | 81,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| wellness services | 8,940 | 8,940 | ||
| housekeeping services | 1,747 | 1,747 | ||
| admin services | 8,885 | 8,885 | ||
| management services | 25,572 | 25,572 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|