| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 55,676 | 5,568 | 0 | 50,108 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP | 59,959 | 59,959 |
| MORGAN STANLEY | 29,954 | 29,954 |
| CAPITAL ONE FINANCIAL CO | 29,882 | 29,882 |
| OWL ROCK CAPITAL CORP | 9,957 | 9,957 |
| BANK OF AMERICA CORP | 33,735 | 33,735 |
| EATON CORP | 29,161 | 29,161 |
| AMAZON.COM INC | 15,158 | 15,158 |
| CONSUMERS ENERGY CO | 25,200 | 25,200 |
| NATIONAL RURAL UTIL COOP | 16,278 | 16,278 |
| NATIONAL RURAL UTIL COOP | 20,357 | 20,357 |
| PUBLIC STORAGE | 20,449 | 20,449 |
| CONSUMERS ENERGY CO | 40,514 | 40,514 |
| GOLDMAN SACHS GRP INC | 9,033 | 9,033 |
| ENTERGY LOUISIANA LLC | 25,315 | 25,315 |
| GOLDMAN SACHS GRP INC | 24,788 | 24,788 |
| ROYAL BANK OF CANADA | 4,942 | 4,942 |
| ROYAL BANK OF CANADA | 9,822 | 9,822 |
| SOCIETE GENERALE | 5,028 | 5,028 |
| SOCIETE GENERALE | 20,016 | 20,016 |
| NATIONAL BANK OF CANADA | 15,849 | 15,849 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALVERT EQUITY I | 112,390 | 112,390 |
| VANGUARD GROWTH ETF | 41,532 | 41,532 |
| LYRICAL US VALUE EQUITY INSTL | 122,377 | 122,377 |
| VANGUARD VALUE ETF INDEX | 53,377 | 53,377 |
| INVESCO S&P 500 EQUAL WEIGHT E | 71,371 | 71,371 |
| VIRTUS KAR MID-CAP CORE I | 17,786 | 17,786 |
| VANGUARD MID-CAP ETF INDEX | 52,758 | 52,758 |
| JOHN HANCOCK INTL GROWTH I | 48,188 | 48,188 |
| FIRST EAGLE OVERSEAS I | 49,011 | 49,011 |
| VANGUARD FTSE DEVELOPED MKTS E | 26,787 | 26,787 |
| CAUSEWAY EMERGING MKTS INST | 22,943 | 22,943 |
| GQG PARTNERS EMRG MKTS EQ INS | 22,943 | 22,943 |
| ISHARES CORE MSCI EMERGING | 24,934 | 24,934 |
| PIMCO GNMA&GOV SECURITIES I2 | 54,728 | 54,728 |
| PIMCO TOTAL RETURN I2 | 450,737 | 450,737 |
| THORNBURG LIMITED-TRM INC INST | 35,853 | 35,853 |
| BLACKROCK STRATEGIC INC OPP I | 465,969 | 465,969 |
| AGILENT TECHNOLOGIES | 9,505 | 9,505 |
| ACCENTURE PLC IRELAND CL A | 4,599 | 4,599 |
| ADOBE INC | 7,816 | 7,816 |
| AMERICAN TOWER CORP | 19,665 | 19,665 |
| AON PLC CL A | 7,086 | 7,086 |
| AIR PROD & CHEM INC | 8,630 | 8,630 |
| AMPHENOL CORP NEW CL A | 21,107 | 21,107 |
| BALL CORP | 4,809 | 4,809 |
| CROWN CASTLE INC | 6,279 | 6,279 |
| COSTCO WHOLESALE CORP NEW | 3,851 | 3,851 |
| DOLLAR GEN CORP NEW COM | 8,233 | 8,233 |
| DANAHER CORPORATION | 30,593 | 30,593 |
| ECOLAB INC | 24,027 | 24,027 |
| EQUIFAX INC | 8,836 | 8,836 |
| ESTEE LAUDER CO INC CL A | 3,670 | 3,670 |
| FISERV INC | 9,095 | 9,095 |
| ALPHABET INC CL C | 26,403 | 26,403 |
| INTERCONTINENTAL EXCHANGE INC | 18,113 | 18,113 |
| IDEXX LABS | 9,842 | 9,842 |
| IDEX CORPORATION DELAWARE | 8,107 | 8,107 |
| INTUIT INC | 22,657 | 22,657 |
| INTUITIVE SURGICAL INC | 5,187 | 5,187 |
| GARTNER INC | 20,697 | 20,697 |
| LINDE PLC | 20,002 | 20,002 |
| MASTERCARD INC CL A | 31,791 | 31,791 |
| MOODYS CORP | 8,095 | 8,095 |
| MARSH & MCLENNAN COS INC | 14,886 | 14,886 |
| MSCI INC COM | 7,391 | 7,391 |
| MICROSOFT CORP | 27,982 | 27,982 |
| NIKE INC B | 4,463 | 4,463 |
| O'REILLY AUTOMOTIVE INC NEW | 8,583 | 8,583 |
| PAYPAL HLDGS INC COM | 7,895 | 7,895 |
| STARBUCKS CORP WASHINGTON | 4,844 | 4,844 |
| S&P GLOBAL INC COM | 26,929 | 26,929 |
| TE CONNECTIVITY PLC | 6,359 | 6,359 |
| TJX COS INC NEW | 24,238 | 24,238 |
| THERMO FISHER SCIENTIFIC | 26,894 | 26,894 |
| TYLER TECHNOLOGIES INC | 3,417 | 3,417 |
| VISA INC CL A | 32,161 | 32,161 |
| VERALTO CORP | 8,058 | 8,058 |
| VERISK ANALYTICS INC COM | 25,476 | 25,476 |
| VERISIGN INC | 18,507 | 18,507 |
| VANGUARD GROWTH ETF | 700,850 | 700,850 |
| WEST PHARMACEUTICAL SVCS INC | 10,448 | 10,448 |
| XYLEM INC COM | 16,127 | 16,127 |
| ZOETIS INC CLASS-A | 24,039 | 24,039 |
| ARCH CAPITAL GROUP LTD | 27,507 | 27,507 |
| AIR PROD & CHEM INC | 25,195 | 25,195 |
| BOOKING HOLDINGS INC | 24,877 | 24,877 |
| BERKSHIRE HATHAWAY CL-B NEW | 31,678 | 31,678 |
| DIAGEO PLC SPON ADR NEW | 22,772 | 22,772 |
| DUN & BRADSTREET HLDGS INC | 19,498 | 19,498 |
| FASTENAL CO | 29,159 | 29,159 |
| ALPHABET INC CL C | 22,185 | 22,185 |
| ILL TOOL WORKS INC | 26,448 | 26,448 |
| KEYSIGHT TECHNOLOGIES INC | 25,012 | 25,012 |
| LOWES COMPANIES INC | 25,422 | 25,422 |
| MASTERCARD INC CL A | 26,310 | 26,310 |
| MASCO CORP | 25,730 | 25,730 |
| MARTIN MARIETTA MATERIALS | 24,978 | 24,978 |
| NXP SEMICONDUCTORS NV | 24,840 | 24,840 |
| ORACLE CORP | 22,649 | 22,649 |
| PAYCOM SOFTWARE INC | 28,621 | 28,621 |
| PEPSICO INC NC | 26,539 | 26,539 |
| PROGRESSIVE CORP OHIO | 15,914 | 15,914 |
| S&P GLOBAL INC COM | 27,437 | 27,437 |
| CONSTELLATION BRANDS INC CL A | 22,389 | 22,389 |
| STRYKER CORP | 27,974 | 27,974 |
| TJX COS INC NEW | 27,040 | 27,040 |
| THERMO FISHER SCIENTIFIC | 24,403 | 24,403 |
| VANGUARD VALUE ETF INDEX | 686,123 | 686,123 |
| BERKLEY W R CORP | 32,945 | 32,945 |
| ARMSTRONG WORLD INDS INC NEW | 7,032 | 7,032 |
| BJS WHSL CLUB HLDGS INC | 8,169 | 8,169 |
| BANK OF HAWAII CORP | 5,462 | 5,462 |
| BROADRIDGE FIN SOLU.LLC | 8,372 | 8,372 |
| CACI INTERNATIONAL INC CL A | 6,980 | 6,980 |
| DOLBY CLA A COM STK | 4,662 | 4,662 |
| NATL BEVERAGE CORP | 5,068 | 5,068 |
| FULLER H B & COMPANY | 5,668 | 5,668 |
| GRACO INC | 7,460 | 7,460 |
| GENTEX CORP | 6,011 | 6,011 |
| HOULIHAN LOKEY INC CL A | 5,957 | 5,957 |
| JBT MAREL CORPORATION | 4,353 | 4,353 |
| JACK HENRY & ASSOC INC | 8,185 | 8,185 |
| KADANT INC | 6,900 | 6,900 |
| LAMAR ADVERTISING CO NEW CL A | 5,614 | 5,614 |
| LENNOX INTL INC | 7,570 | 7,570 |
| LPL FINL HLDGS INC COM | 9,741 | 9,741 |
| LANDSTAR SYSTEM INC | 5,854 | 5,854 |
| POOL CORP | 5,087 | 5,087 |
| RBC BEARINGS INC | 7,833 | 7,833 |
| THE SCOTTS MIRACLE-GRO COMPANY | 1,672 | 1,672 |
| THOR INDUSTRIES INC | 4,169 | 4,169 |
| TRANSUNION | 9,295 | 9,295 |
| TORO CO | 7,459 | 7,459 |
| UNIFIRST CP | 3,424 | 3,424 |
| WD 40 COMPANY | 6,550 | 6,550 |
| BERKLEY W R CORP | 9,608 | 9,608 |
| ZEBRA TECH CL-A | 6,815 | 6,815 |
| ZURN ELKAY WATER SOLNS CORP | 5,607 | 5,607 |
| INVESCO S&P 500 EQUAL WEIGHT E | 417,658 | 417,658 |
| VANGUARD MID-CAP ETF INDEX | 303,361 | 303,361 |
| AIA GROUP LTD SPON ADR | 5,574 | 5,574 |
| ABB LTD ADR | 7,104 | 7,104 |
| ADIDAS AG | 2,314 | 2,314 |
| KONINKLIJKE AHOLD DELHAIZE NV | 1,390 | 1,390 |
| AIR LIQUIDE ADR | 3,511 | 3,511 |
| ALLIANZ SE ADR | 14,605 | 14,605 |
| AMADEUS IT GROUP S.A ADR | 6,849 | 6,849 |
| ASHTEAD GROUP PLC ADR | 2,110 | 2,110 |
| ASML HOLDING NV NY REG NEW | 6,556 | 6,556 |
| ASTRAZENECA PLC ADR | 7,283 | 7,283 |
| BAE SYS PLC SPON ADR | 4,694 | 4,694 |
| BHP GROUP LIMITED ADR | 1,108 | 1,108 |
| SPDR BLOOMBERG 1-3 MONTH T-B | 9,815 | 9,815 |
| B&M EUROPEAN VALUE RET SA ADR | 556 | 556 |
| BOUYGUES SA UNSPON ADR | 9,699 | 9,699 |
| BP PLC ADS | 11,928 | 11,928 |
| BRITISH AMER TOB SPON ADR | 14,615 | 14,615 |
| ANHEUSER BUSCH INBEV SA SPON | 3,490 | 3,490 |
| CARLSBERG AS | 2,717 | 2,717 |
| CAPGEMINI S E UNSPONSORED ADR | 3,175 | 3,175 |
| CHUGAI PHARMACEUTIC UNSP ADR | 2,910 | 2,910 |
| CK HUTCHISON HLDGS LTD ADR | 7,338 | 7,338 |
| CANADIAN NATL RAILWAY CO | 3,630 | 3,630 |
| DANONE SPONSORED ADR | 2,556 | 2,556 |
| DEUTSCHE BK AG REG SHS | 4,933 | 4,933 |
| DBS GROUP HOLDINGS LTD SP | 5,653 | 5,653 |
| DEUTSCHE POST AG ADR | 11,771 | 11,771 |
| DAIKIN INDS LTD UNSPON ADR | 2,072 | 2,072 |
| DSV AS ADR | 5,023 | 5,023 |
| DAIICHI SANKYO CO LTD SPON ADR | 3,804 | 3,804 |
| AIRBUS SE UNSPONSORED ADR | 5,143 | 5,143 |
| ENGIE SPONS ADR | 4,383 | 4,383 |
| ENEL SOCIETA PER AZIONI ADR | 13,831 | 13,831 |
| EPIROC AKTIEBOLAG ADR | 5,606 | 5,606 |
| ESSILORLUXOTTICA ADR | 7,649 | 7,649 |
| FUJITSU LTD ADR NEW | 14,189 | 14,189 |
| FUJIFILM HLDGS CORP ADR | 8,027 | 8,027 |
| GSK PLC ADR | 12,721 | 12,721 |
| GIVAUDAN SA ADR | 4,285 | 4,285 |
| HALMA PLC UNSPON ADR | 3,776 | 3,776 |
| HERMES INTL SCA UNSPON ADR | 3,852 | 3,852 |
| HONG KONG EXCHANGES & CLEARING | 4,176 | 4,176 |
| HONDA MOTOR COMPANY LTD ADR | 6,321 | 6,321 |
| HOYA CORP SPONS ADR | 1,530 | 1,530 |
| HITACHI 10 COM NEW ADR | 13,250 | 13,250 |
| IBERDROLA SA SPON ADR | 2,628 | 2,628 |
| INDUSTRIA DE DISENO TEXTIL IND | 5,002 | 5,002 |
| IMPERIAL BRANDS PLC SPD ADR | 9,487 | 9,487 |
| ITOCHU CORP ADR | 3,771 | 3,771 |
| KAO CORP | 4,791 | 4,791 |
| KDDI CORP UNSPON ADR | 10,364 | 10,364 |
| KINGSPAN GROUP PLC UNSPON ADR | 590 | 590 |
| KONINKLIJKE KPN NV ADR | 2,831 | 2,831 |
| KEYENCE CORP | 3,849 | 3,849 |
| LONDON STK EXCHANGE GROUP ADR | 8,727 | 8,727 |
| L OREAL CO ADR | 4,696 | 4,696 |
| LVMH MOET HENNESSY LOUIS VUITT | 4,563 | 4,563 |
| LLOYDS BANKING GROUP PLC | 12,870 | 12,870 |
| MITSUBISHI ELECTRIC ADR | 9,567 | 9,567 |
| MONDI PLC ADR | 3,969 | 3,969 |
| MTU AERO ENGINES AG | 3,072 | 3,072 |
| MUENCHENER RUECK-UNSPONS ADR | 3,963 | 3,963 |
| NITORI HLDGS CO LTD ADR | 1,131 | 1,131 |
| NATIONAL GRID PLC SPON ADR | 2,480 | 2,480 |
| NOMURA RESH INST LTD ADR | 3,784 | 3,784 |
| NESTLE SPON ADR REP REG SHR | 17,570 | 17,570 |
| NINTENDO CO LTD ADR NEW | 2,507 | 2,507 |
| NETEASE.COM INC ADS | 1,280 | 1,280 |
| NOVO NORDISK A/S ADR | 8,749 | 8,749 |
| NOVARTIS AG ADR | 1,797 | 1,797 |
| NATWEST GROUP PLC ADR | 4,764 | 4,764 |
| BEIGENE LTD ADR | 1,956 | 1,956 |
| KONINKLIJKE PHIL EL SP ADR NEW | 9,550 | 9,550 |
| KERING S A ADR NEW | 4,537 | 4,537 |
| PERNOD RICARD SA ADR | 6,230 | 6,230 |
| FERRARI N V | 2,054 | 2,054 |
| RECRUIT HOLDINGS CO. LTD. ADR | 2,304 | 2,304 |
| RELX PLC SPONSORED ADR | 6,049 | 6,049 |
| ROCHE HOLDINGS ADR | 4,022 | 4,022 |
| RHEINMETALL AG UNSPON ADR | 2,185 | 2,185 |
| RYANAIR HLDGS PLC ADR | 2,034 | 2,034 |
| ROLLS ROYCE HOLDINGS PLC | 7,000 | 7,000 |
| SAFRAN SA | 11,175 | 11,175 |
| BANCO SANTANDER S.A. | 13,367 | 13,367 |
| SAP AG | 9,652 | 9,652 |
| STRAUMANN HLDG AG ADR | 1,581 | 1,581 |
| SINGAPORE TELECOM LTD ADR NEW | 6,074 | 6,074 |
| SHIN ETSU CHEM CO LTD ADR | 2,535 | 2,535 |
| SHELL PLC ADR | 10,845 | 10,845 |
| SHOPIFY INC CL A | 1,486 | 1,486 |
| SMC CORP COMMON | 2,690 | 2,690 |
| SNAM S P A ADR | 12,213 | 12,213 |
| SANOFI ADR | 10,482 | 10,482 |
| SECOM LTD ADR | 5,961 | 5,961 |
| SONY GROUP CORPORATION ADR | 14,168 | 14,168 |
| SPOTIFY TECHNOLOGY SA | 2,750 | 2,750 |
| SSE PLC SPON ADR | 11,728 | 11,728 |
| SIKA AG ADR | 3,639 | 3,639 |
| SUZUKI MTR CORP ADR | 2,812 | 2,812 |
| TENCENT HLDGS LTD UNSPON ADR | 3,776 | 3,776 |
| TFI INTL INC | 1,710 | 1,710 |
| TOKYO ELECTRON LTD UNSPON ADR | 2,311 | 2,311 |
| TERUMO CORP ADR UNSPONS ADR | 1,426 | 1,426 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 6,865 | 6,865 |
| TDK CP ADR NEW | 2,977 | 2,977 |
| TOTALENERGIES SE SPONSORED ADS | 8,499 | 8,499 |
| TOYOTA INDUSTRIES CORP ADR | 7,925 | 7,925 |
| UNICREDIT SPA-ADR | 6,262 | 6,262 |
| UNICHARM CORP UNSPON ADR | 891 | 891 |
| UTD OVERSEAS BK LTD SPON ADR | 12,639 | 12,639 |
| UPM KYMMENE CORP ADR | 1,267 | 1,267 |
| VINCI SA ADR | 9,768 | 9,768 |
| VANGUARD FTSE DEVELOPED MKTS E | 547,897 | 547,897 |
| WH GROUP ADR | 5,796 | 5,796 |
| WPP PLC SPON NEW ADR | 5,504 | 5,504 |
| CAUSEWAY EMERGING MKTS INST | 259,004 | 259,004 |
| GQG PARTNERS EMRG MKTS EQ INS | 256,415 | 256,415 |
| ISHARES CORE MSCI EMERGING | 212,102 | 212,102 |
| AIA GROUP LTD SPON ADR | 1,984 | 1,984 |
| AMBEV S A SPONSORED ADR | 3,436 | 3,436 |
| ADIDAS AG | 2,486 | 2,486 |
| ANALOG DEVICES INC | 3,528 | 3,528 |
| AMERICAN EXPRESS CO | 4,467 | 4,467 |
| BAE SYS PLC SPON ADR | 4,925 | 4,925 |
| BECTON DICKINSON & CO | 7,460 | 7,460 |
| SPDR BLOOMBERG 1-3 MONTH T-B | 10,365 | 10,365 |
| BIO RAD LAB A | 2,059 | 2,059 |
| BANK OF NEW YORK MELLON CORP | 7,894 | 7,894 |
| BERKELEY GROUP HLDGS PLC ADR | 2,497 | 2,497 |
| BANGKOK BK PLC | 1,635 | 1,635 |
| BERKSHIRE HATHAWAY CL-B NEW | 4,646 | 4,646 |
| BROWN & BROWN INC | 2,003 | 2,003 |
| BRITISH AMER TOB SPON ADR | 7,792 | 7,792 |
| COMPAGNIE FIN RICHEMONTAG ADR | 7,191 | 7,191 |
| CH ROBINSON WORLDWIDE INC NEW | 7,561 | 7,561 |
| COLGATE PALMOLIVE CO | 5,432 | 5,432 |
| COMCAST CORP (NEW) CLASS A | 6,776 | 6,776 |
| CUMMINS INC | 3,589 | 3,589 |
| SALESFORCE INC | 4,332 | 4,332 |
| DANONE SPONSORED ADR | 6,489 | 6,489 |
| DOLLAR GEN CORP NEW COM | 3,413 | 3,413 |
| WALT DISNEY CO HLDG CO | 2,488 | 2,488 |
| ELEVANCE HEALTH INC | 9,035 | 9,035 |
| EQUITY RESIDENTIAL | 3,934 | 3,934 |
| EXPEDITORS INTL WASH INC | 2,956 | 2,956 |
| FANUC CORPORATION UNSP ADR | 4,358 | 4,358 |
| FOMENTO ECONOMICO MEXICANO | 5,569 | 5,569 |
| FIDELITY NATIONAL FINANCIAL IN | 2,699 | 2,699 |
| SPDR GOLD TR GOLD SHS | 53,882 | 53,882 |
| BARRICK GOLD CORP | 6,279 | 6,279 |
| ALPHABET INC CL C | 8,901 | 8,901 |
| HCA HEALTHCARE INC | 9,578 | 9,578 |
| HEINEKEN NV SPN ADR | 2,132 | 2,132 |
| HENKEL AG & CO KGAA | 2,732 | 2,732 |
| HALEON PLC ADR | 4,744 | 4,744 |
| IMPERIAL OIL LTD COM NEW | 6,811 | 6,811 |
| IPG PHOTONICS CORP | 1,625 | 1,625 |
| ITAU UNIBANCO MULTIPLE ADR | 1,975 | 1,975 |
| JARDINE MATHESON HLDGS LTD ADR | 2,396 | 2,396 |
| LVMH MOET HENNESSY LOUIS VUITT | 1,970 | 1,970 |
| LLOYDS BANKING GROUP PLC | 3,415 | 3,415 |
| MEDTRONIC PLC SHS | 4,998 | 4,998 |
| META PLATFORMS INC CL A | 13,413 | 13,413 |
| MITSUBISHI ELECTRIC ADR | 4,183 | 4,183 |
| MERCK KGAA SPD ADR | 2,411 | 2,411 |
| MS&AD INS GROUP HLDGS ADR | 5,693 | 5,693 |
| MICROSOFT CORP | 1,868 | 1,868 |
| NOBLE CORP NEW A | 1,558 | 1,558 |
| NEWMONT CORPORATION | 4,925 | 4,925 |
| NOV INC | 3,683 | 3,683 |
| NESTLE SPON ADR REP REG SHR | 3,739 | 3,739 |
| NUTRIEN LTD | 1,805 | 1,805 |
| ORACLE CORP | 11,135 | 11,135 |
| OTIS WORLDWIDE CORP | 4,795 | 4,795 |
| PHILIP MORRIS INTL INC | 13,022 | 13,022 |
| PPG INDUSTRIES INC | 2,993 | 2,993 |
| PERNOD RICARD SA ADR | 826 | 826 |
| PROSUS N V SPONSORED ADR | 11,240 | 11,240 |
| POWER CORP CANADA LTD | 4,009 | 4,009 |
| RECKITT BENCKISER PLC SPNS ADR | 5,751 | 5,751 |
| SODEXO | 1,282 | 1,282 |
| SGS SA ADR | 1,401 | 1,401 |
| SHELL PLC ADR | 2,706 | 2,706 |
| SCHLUMBERGER LTD | 7,112 | 7,112 |
| SMC CORP JAPAN SPONSORED ADR | 3,921 | 3,921 |
| SHIMANO INC ADR | 3,649 | 3,649 |
| SOMPO HOLDINGS INC ADR | 3,734 | 3,734 |
| SANOFI ADR | 3,475 | 3,475 |
| SECOM LTD ADR | 4,405 | 4,405 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 8,670 | 8,670 |
| TEXAS INSTRUMENTS | 4,478 | 4,478 |
| UNIVERSAL HEALTH SERVICES B | 5,179 | 5,179 |
| UNILEVER PLC (NEW) ADS | 6,372 | 6,372 |
| UOL GRP LTD SPONS ADR | 2,621 | 2,621 |
| U S BANCORP COM NEW | 2,387 | 2,387 |
| WHEATON PRECIOUS METALS CORP | 8,246 | 8,246 |
| WILLIS TOWERS WATSON PLC LTD | 8,250 | 8,250 |
| WEYERHAEUSER CO | 2,515 | 2,515 |
| EXXON MOBIL CORP | 7,232 | 7,232 |
| PRINCIPAL REAL EST SEC INST | 112,363 | 112,363 |
| INVESCO OPTIMUM YIELD DIVERSIF | 111,248 | 111,248 |
| DWS ENHANCED COMM STRAT INST | 113,889 | 113,889 |
| TORTOISE ENRGY INFR TOT RET I | 223,979 | 223,979 |
| PERMANENT PORTFOLIO INC | 223,132 | 223,132 |
| BLACKROCK GLB EQ MKT NEUTRAL I | 110,980 | 110,980 |
| CALAMOS MARKET NEUTRAL INC I | 106,861 | 106,861 |
| ABBEY CPTL FUTURES STRATEGY I | 206,827 | 206,827 |
| AMER BEACON AHL MNGD FUT STR Y | 198,830 | 198,830 |
| NEUBERGER BERMAN LG SH INST | 528,593 | 528,593 |
| PIMCO GNMA&GOV SECURITIES I2 | 210,310 | 210,310 |
| BLACKROCK CORE BOND PTF I | 566,460 | 566,460 |
| PIMCO FIX INC SHRS: SERIES C | 240,924 | 240,924 |
| PIMCO FIX INC SHRS: SERIES M | 243,156 | 243,156 |
| THORNBURG LIMITED-TRM INC INST | 320,409 | 320,409 |
| BLACKROCK STRATEGIC INC OPP I | 521,958 | 521,958 |
| ABBVIE INC | 68,304 | 68,304 |
| ADOBE SYSTEMS INC | 44,873 | 44,873 |
| ALPHABET INC VOTING CAP STK CL A | 136,083 | 136,083 |
| AMAZON COM INC | 109,209 | 109,209 |
| AMGEN INC | 71,657 | 71,657 |
| APPLE INC | 197,696 | 197,696 |
| APPLIED MATERIALS INC | 30,475 | 30,475 |
| ARISTA NETWORKS INC | 76,395 | 76,395 |
| BROADCOM INC | 120,550 | 120,550 |
| CADENCE DESIGN SYSTEMS INC | 60,022 | 60,022 |
| CENCORA INC | 85,374 | 85,374 |
| CF INDUSTRIES HOLDINGS INC | 44,077 | 44,077 |
| CHEVRON CORPORATION | 57,715 | 57,715 |
| CITIGROUP INC | 54,520 | 54,520 |
| CITIZENS FINANCIAL GRP INC | 42,322 | 42,322 |
| COLGATE-PALMOLIVE CO | 80,395 | 80,395 |
| CONOCOPHILLIPS COP | 22,159 | 22,159 |
| COPART INC | 67,908 | 67,908 |
| COSTCO WHSL CORP | 113,494 | 113,494 |
| DATADOG INC | 61,312 | 61,312 |
| DELL TECHNOLOGIES INC | 68,909 | 68,909 |
| DIAMONDBACK ENERGY INC | 1,599 | 1,599 |
| EDWARDS LIFESCIENCE CORP | 28,992 | 28,992 |
| EMCOR GROUP INC | 75,774 | 75,774 |
| EOG RESOURCES INC | 59,375 | 59,375 |
| EXELIXIS INC | 2,769 | 2,769 |
| FIRST CITIZENS BANCSHARES CLASS A | 63,040 | 63,040 |
| FOX CORP CL A | 64,637 | 64,637 |
| GENERAC HOLDINGS INC | 1,773 | 1,773 |
| GOLDMAN SACHS GROUP INC | 87,406 | 87,406 |
| INTERACTIVE BROKERS GRP | 105,315 | 105,315 |
| INTUITIVE SURGICAL INC | 82,215 | 82,215 |
| JPMORGAN CHASE & CO | 94,195 | 94,195 |
| KLA CORP | 74,778 | 74,778 |
| LEIDOS HOLDINGS INC | 67,875 | 67,875 |
| LENNAR CORPORATION CLASS A | 14,233 | 14,233 |
| MASTERCARD INC | 84,959 | 84,959 |
| MICROSOFT CORP | 200,083 | 200,083 |
| MILLROSE PPTYS INC | 1,511 | 1,511 |
| NETFLIX.COM INC | 111,904 | 111,904 |
| NUCOR CORP | 20,217 | 20,217 |
| NVENT ELECTRIC PLC | 44,033 | 44,033 |
| OKTA INC | 2,210 | 2,210 |
| OWENS CORNING INC | 1,857 | 1,857 |
| PINTEREST INC CL A | 81,964 | 81,964 |
| PULTE GROUP INC | 53,045 | 53,045 |
| QUALCOMM INC | 66,820 | 66,820 |
| REGENERON PHARMACEUTICAL INC | 24,735 | 24,735 |
| ROSS STORES INC | 75,779 | 75,779 |
| ROYAL CARIBBEAN CRUISES LTD | 119,361 | 119,361 |
| SIMON PROPERTY GROUP REIT INC | 93,503 | 93,503 |
| TD SYNNEX CORP | 1,975 | 1,975 |
| TWILIO INC | 130,220 | 130,220 |
| UNITED AIRLINES HOLDINGS INC | 2,624 | 2,624 |
| UNITED THERAPEUTICS CORP | 63,504 | 63,504 |
| UNITEDHEALTH GROUP INC | 64,421 | 64,421 |
| VIRTU FINANCIAL INC CL A | 67,053 | 67,053 |
| WEYERHAEUSER CO | 30,305 | 30,305 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASH | FMV | 2,177 | 2,177 |
| CASH | FMV | 10,154 | 10,154 |
| CASH | FMV | 312,526 | 312,526 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 3,101,000 | 0 | 3,101,000 | 3,101,000 |
| BUILDINGS | 8,068,812 | 6,114,531 | 1,954,281 | 1,954,281 |
| BUILDING IMPROVEMENTS | 1,692,470 | 986,096 | 706,374 | 706,374 |
| MOVABLE EQUIPMENT | 724,164 | 523,302 | 200,862 | 200,862 |
| IT EQUIPMENT | 397,794 | 317,462 | 80,332 | 80,332 |
| IT SOFTWARE | 3,364 | 2,654 | 710 | 710 |
| FURNITURE AND FIXTURES | 273,869 | 244,617 | 29,252 | 29,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 20,191 | 0 | 0 | 20,191 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSETS HELD FOR SALE | 5,417,240 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 125,976 | 0 | 111,741 | 14,235 |
| TELEPHONE | 44,136 | 0 | 36,875 | 7,261 |
| INSURANCE | 64,022 | 0 | 25,096 | 38,926 |
| POSTAGE AND SHIPPING | 17,512 | 0 | 17,244 | 268 |
| UTILITIES | 191,188 | 36 | 190,478 | 674 |
| SUBSCRIPTIONS & PUBLICATIONS | 7,177 | 0 | 0 | 7,177 |
| LICENSES | 46,661 | 0 | 46,661 | 0 |
| COUPONS | 31,110 | 0 | 31,110 | 0 |
| BAD DEBT | 13,868 | 0 | 13,868 | 0 |
| REPAIRS AND MAINTENANCE | 78,169 | 0 | 78,169 | 0 |
| MISCELLANEOUS | 90,400 | 0 | 77,910 | 12,490 |
| SUPPLIES | 90,328 | 0 | 78,925 | 11,403 |
| EXCESS OPERATING EXPENSES OVER REVENUE- CASH BASIS | 0 | 0 | 0 | 459,611 |
| RENTAL EXPENSE - TO CHELSEA EXPENSE | 84,361 | 84,361 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP FEES | 2,486,791 | 2,486,791 | |
| PROGRAM SERVICES | 73,743 | 73,743 | |
| MAGAZINE ADVERTISING REVENUE | 49,105 | 49,105 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) | 5,171,037 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 32,803 | 43,690 |
| OTHER ACCRUED LIABILITIES | 230,596 | 142,191 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 102,642 | 0 | 0 | 102,642 |
| OUTSIDE CONTRACT SERVICES | 158,789 | 0 | 96,804 | 61,985 |
| INVESTMENT EXPENSES | 90,666 | 90,666 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 7,003 | 0 | 0 | 0 |
| PERSONAL PROPERTY TAX | 74 | 0 | 0 | 74 |
| PROPERTY TAXES | 7,111 | 0 | 0 | 7,111 |