| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 16,969 | 3,903 | 0 | 13,066 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-11-30 | 86,249 | 33,353 | SL | 39.000000000000 | 2,212 | 0 | 0 | |
| IMPROVEMENT | 2008-12-31 | 7,830 | 6,583 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT | 2010-03-18 | 148 | 134 | SL | 15.000000000000 | 10 | 0 | 0 | |
| IMPROVEMENT | 2011-08-05 | 11,013 | 9,114 | SL | 15.000000000000 | 734 | 0 | 0 | |
| STEEL BUILDING | 2011-08-15 | 6,583 | 2,098 | SL | 39.000000000000 | 169 | 0 | 0 | |
| ARENA ARENA, BLEACHERS & CORRALS | 2007-12-31 | 16,560 | 13,248 | SL | 20.000000000000 | 828 | 0 | 0 | |
| ARENA & BLEACHERS ARENA, BLEACHERS & CORRALS | 2010-11-18 | 346 | 222 | SL | 20.000000000000 | 17 | 0 | 0 | |
| BLEACHERS ARENA, BLEACHERS & CORRALS | 2007-12-31 | 5,169 | 4,128 | SL | 20.000000000000 | 258 | 0 | 0 | |
| GROOMING EQUIPMENT HORSE EQUIPMENT | 2009-03-23 | 824 | 824 | SL | 10.000000000000 | 0 | 0 | 0 | |
| ARENA & BLEACHER ARENA, BLEACHERS & CORRALS | 2009-12-31 | 2,273 | 1,596 | SL | 20.000000000000 | 114 | 0 | 0 | |
| HORSE EQUIPMENT HORSE EQUIPMENT | 2011-07-11 | 9,977 | 9,977 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT OFFICE EQUIPMENT | 2011-07-11 | 512 | 512 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OUTDOOR FURNIFURE & EQUIP OUTDOOR FURN & EQ | 2011-12-05 | 1,708 | 1,708 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CORRALS IMPROVEMENTS | 2012-09-20 | 5,848 | 1,694 | SL | 39.000000000000 | 150 | 0 | 0 | |
| ELECTRIC GATE | 2013-02-11 | 2,857 | 794 | SL | 39.000000000000 | 73 | 0 | 0 | |
| HORSE PANELS | 2013-06-03 | 2,826 | 759 | SL | 39.000000000000 | 72 | 0 | 0 | |
| 2 AIR PURIFIERS OFFICE EQUIPMENT | 2013-05-29 | 513 | 513 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAWN CHAIRS OUTDOOR FURN & EQ | 2013-03-04 | 600 | 600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LABOR-CONCRETE SLAB | 2013-01-22 | 900 | 660 | 150DB | 15.000000000000 | 53 | 0 | 0 | |
| ADA ACCESSIBLE CARRIAGE HORSE EQUIPMENT | 2014-12-24 | 12,195 | 10,980 | SL | 10.000000000000 | 1,215 | 0 | 0 | |
| F-350 FORD TRUCK | 2015-04-06 | 53,083 | 53,083 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HORSE EQUIPMENT HORSE EQUIPMENT | 2016-10-10 | 1,017 | 1,017 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTERS OFFICE EQUIPMENT | 2016-10-13 | 3,604 | 3,604 | SL | 7.000000000000 | 0 | 0 | 0 | |
| UTILITY TRAILER OUTDOOR FURN & EQ | 2016-01-27 | 7,500 | 7,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HORSE - BILL | 2016-10-10 | 5,350 | 5,350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE - BOB | 2016-10-10 | 5,350 | 5,350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENT-2017 ARENA, BLEACHERS & CORRALS | 2017-09-28 | 5,503 | 1,719 | SL | 20.000000000000 | 275 | 0 | 0 | |
| SPRINKLER SYSTEM ARENA, BLEACHERS & CORRALS | 2018-03-27 | 3,750 | 1,438 | SL | 15.000000000000 | 250 | 0 | 0 | |
| OUTDOOR SHADES ARENA, BLEACHERS & CORRALS | 2018-04-16 | 8,500 | 2,408 | SL | 20.000000000000 | 425 | 0 | 0 | |
| NEW POLARIS | 2019-06-19 | 26,657 | 17,136 | SL | 7.000000000000 | 3,808 | 0 | 0 | |
| NEW COMPUTER OFFICE EQUIPMENT | 2019-04-29 | 3,929 | 2,618 | SL | 7.000000000000 | 561 | 0 | 0 | |
| IMPROVEMENT | 2019-12-16 | 85,458 | 22,788 | SL | 15.000000000000 | 5,697 | 0 | 0 | |
| POLARIS | 2009-10-08 | 17,228 | 17,228 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRACTOR - ACQD PRE 2008 | 2008-01-01 | 17,984 | 17,984 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSES - ACQD PRE 2008 | 2008-01-01 | 22,000 | 22,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| QUICKBOOKS FOR APPLE OFFICE EQUIPMENT | 2009-05-11 | 233 | 233 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VACUUM OFFICE EQUIPMENT | 2009-12-07 | 176 | 176 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BEST BUY PURCHASE OFFICE EQUIPMENT | 2010-03-04 | 310 | 310 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BENCHES OUTDOOR FURN & EQ | 2009-03-15 | 2,496 | 2,496 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FLAGS OUTDOOR FURN & EQ | 2009-01-31 | 380 | 380 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2009-03-12 | 1,739 | 1,739 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CARTS - PRE 2008 HORSE EQUIPMENT | 2008-01-01 | 9,766 | 9,766 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE TRAILER HORSE EQUIPMENT | 2009-11-10 | 17,500 | 17,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HALTER WITH NAMES HORSE EQUIPMENT | 2010-04-16 | 503 | 503 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FEEDER HORSE EQUIPMENT | 2010-05-10 | 135 | 135 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HARNESS HORSE EQUIPMENT | 2010-06-22 | 726 | 726 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND - PRE 2008 | 2008-01-01 | 274,862 | L | 0 | 0 | 0 | |||
| GATE | 2020-02-10 | 1,400 | 783 | SL | 7.000000000000 | 200 | 0 | 0 | |
| NEW COMPUTER | 2020-01-14 | 4,628 | 2,644 | SL | 7.000000000000 | 661 | 0 | 0 | |
| IMPROVEMENT | 2020-01-16 | 30,904 | 8,069 | SL | 15.000000000000 | 2,060 | 0 | 0 | |
| IMPROVEMENT | 2020-03-12 | 6,717 | 1,717 | SL | 15.000000000000 | 448 | 0 | 0 | |
| IMPROVEMENT | 2020-04-01 | 10,388 | 2,598 | SL | 15.000000000000 | 693 | 0 | 0 | |
| TRACTOR | 2022-01-01 | 14,412 | 4,118 | SL | 7.000000000000 | 2,059 | 0 | 0 | |
| 2024 HONDA ATV | 2024-10-29 | 23,524 | SL | 7.000000000000 | 560 | 0 | 0 | ||
| HORSE - 11YR OLD SUGAR | 2024-05-31 | 3,000 | SL | 7.000000000000 | 250 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR TRANS SVCS GROUP INC | 52,752 | 52,752 |
| ALLETE INC | 51,840 | 51,840 |
| ANSYS INC | 65,146 | 65,146 |
| BAIDU INC | 7,899 | 7,899 |
| BALLYS CORP | 69,770 | 69,770 |
| KELLANOVA | 48,582 | 48,582 |
| SMARTSHEET INC | 70,038 | 70,038 |
| SUMMIT MATLS INC | 70,840 | 70,840 |
| RETAIL OPPORTUNITY INVTS - REIT | 69,440 | 69,440 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 245,290 | 98,477 | 146,813 | |
| LAND | 274,862 | 0 | 274,862 | |
| TRANSPORTATION EQUIPMENT | 135,660 | 98,748 | 36,912 | |
| OTHER | 172,603 | 144,012 | 28,591 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 907 | 0 | 0 | 907 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AZ DES | 637 | ||
| PREPAID EXCISE TAXES | 2,281 | 3,907 | 3,907 |
| Description | Amount |
|---|---|
| BUILT IN GAIN ON RECEIPT OF STOCK | 5,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO EXPENSES | 3,586 | 0 | 0 | 3,586 |
| INSURANCE | 9,140 | 0 | 0 | 9,140 |
| DUES AND SUBSCRIPTION | 678 | 0 | 0 | 678 |
| OFFICE EXPENSES | 5,523 | 0 | 0 | 5,523 |
| HORSE MAINTENANCE AND FEED | 40,267 | 0 | 0 | 40,267 |
| MISCELLANEOUS EXPENSES | 7,879 | 0 | 0 | 7,879 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER MISC INCOME | 42 | 42 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/(LOSS) | 6,610 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 26,257 | 0 | 0 | 26,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 874 | 0 | 0 | 0 |
| REAL ESTATE TAX | 2,144 | 0 | 0 | 2,144 |