| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 4,635 | 41,878 |
| 09260D107 BLACKSTONE INC | 5,197 | 13,321 |
| 89151E109 TOTALENERGIES SE -SP | 13,194 | 16,020 |
| 172967424 CITIGROUP INC. | 9,225 | 15,968 |
| 09247X101 BLACKROCK INC | ||
| 150870103 CELANESE CORP | ||
| 907818108 UNION PACIFIC CORP | 7,121 | 12,413 |
| 192446102 COGNIZANT TECH SOLUT | 5,668 | 8,747 |
| 594918104 MICROSOFT CORP | 9,023 | 81,944 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 94106L109 WASTE MANAGEMENT INC | 7,372 | 15,422 |
| 883556102 THERMO FISHER SCIENT | 4,200 | 9,265 |
| 532457108 ELI LILLY & CO COM | 4,133 | 23,605 |
| 46625H100 JPMORGAN CHASE & CO | 3,984 | 29,832 |
| 56501R106 MANULIFE FINANCIAL C | 6,390 | 16,079 |
| G29183103 EATON CORP PLC | 7,964 | 18,572 |
| 17275R102 CISCO SYSTEMS INC | ||
| 92826C839 VISA INC-CLASS A SHR | 11,028 | 22,277 |
| 285512109 ELECTRONIC ARTS INC | ||
| 904767704 UNILEVER PLC - ADR | 10,178 | 12,768 |
| 097023105 BOEING CO | 12,048 | 18,451 |
| 867224107 SUNCOR ENERGY INC NE | 11,698 | 17,206 |
| 02079K107 ALPHABET INC CL C | 2,604 | 36,471 |
| 609207105 MONDELEZ INTERNATION | 6,347 | 9,989 |
| 58933Y105 MERCK & CO INC NEW | ||
| H2906T109 GARMIN LTD | 4,980 | 11,569 |
| 87612E106 TARGET CORP | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 00287Y109 ABBVIE INC | 8,841 | 15,261 |
| 30303M102 META PLATFORMS INC | 11,900 | 42,087 |
| 891160509 TORONTO DOMINION BK | ||
| 75513E101 RTX CORP | 11,735 | 21,018 |
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | 5,229 | 13,888 |
| H84989104 TE CONNECTIVITY LTD | ||
| 037833100 APPLE INC | 6,521 | 66,883 |
| 007903107 ADVANCED MICRO DEVIC | 8,248 | 9,523 |
| 437076102 HOME DEPOT INC | 11,743 | 13,627 |
| 7591EP100 REGIONS FINL CORP NE | 7,645 | 8,555 |
| 00724F101 ADOBE INC | 11,974 | 10,377 |
| 43300A203 HILTON WORLDWIDE HOL | 12,042 | 14,161 |
| 580135101 MCDONALDS CORP | 13,778 | 15,065 |
| 855244109 STARBUCKS CORP COM | 11,094 | 9,318 |
| 002824100 ABBOTT LABS | 11,287 | 11,087 |
| 023135106 AMAZON COM INC COM | 36,187 | 38,952 |
| 032654105 ANALOG DEVICES INC | 11,854 | 10,913 |
| 084670702 BERKSHIRE HATHAWAY I | 14,782 | 14,111 |
| 09290D101 BLACKROCK INC | 6,425 | 15,678 |
| 278865100 ECOLAB INC | 11,307 | 11,156 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,403 | 8,637 |
| 512807306 LAM RESH CORP | 2,600 | 13,088 |
| 571748102 MARSH & MCLENNAN COS | 13,209 | 13,552 |
| 620076307 MOTOROLA SOLUTIONS, | 13,878 | 13,292 |
| 64110L106 NETFLIX INC | 8,824 | 10,865 |
| 67066G104 NVIDIA CORP | 11,309 | 14,594 |
| 90353T100 UBER TECHNOLOGIES IN | 11,577 | 13,129 |
| 931142103 WALMART INC | 8,862 | 10,069 |
| 98419M100 XYLEM INC/NY | 6,696 | 6,932 |
| G87052109 TE CONNECTIVITY PLC | 6,367 | 11,365 |
| N07059210 ASML HOLDING NV-NY R | 8,954 | 9,578 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 236,458 | 226,709 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 53,344 | 42,586 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,918 | 46,316 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 155,437 | 260,975 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 93,598 | 90,120 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 72,587 | 68,314 |
| 464288281 ISHARES JP MORGAN US | AT COST | 137,128 | 135,900 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 62,152 | 72,543 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 119,790 | 143,820 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 43,520 | 43,194 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 91,981 | 91,538 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 71,086 | 68,799 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 17 | 17 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 24 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,701 | 1,701 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,177 | 1,177 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 496 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,080 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 159 | 159 | 0 |