| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828M56 US TREASURY NOTE | ||
| 166764BW9 CHEVRON CORP | ||
| 912828U24 US TREASURY NOTE 2.0 | 122,551 | 121,460 |
| 00287YAQ2 ABBVIE INC | ||
| 912828P46 US TREASURY NOTE 1.6 | ||
| 254687FL5 WALT DISNEY COMPANY/ | 49,775 | 45,596 |
| 9128286T2 US TREASURY NOTE 2.3 | 127,738 | 118,013 |
| 9128285M8 US TREASURY NOTE | 119,736 | 107,289 |
| 20030NCT6 COMCAST CORP | 57,510 | 49,671 |
| 29444UBL9 EQUINIX INC | 48,011 | 46,330 |
| 9128283W8 US TREASURY NOTE | 124,864 | 121,406 |
| 06051GGA1 BANK OF AMERICA CORP | 53,525 | 48,780 |
| 25389JAR7 DIGITAL REALTY TRUST | 49,464 | 44,326 |
| 14040HBN4 CAPITAL ONE FINANCIA | 49,252 | 44,431 |
| 9128286A3 US TREASURY NOTE | 38,386 | 39,572 |
| 78016EZM2 ROYAL BANK OF CANADA | ||
| 61746BEF9 MORGAN STANLEY | 55,172 | 49,380 |
| 9128286X3 US TREASURY NOTE | 127,940 | 122,549 |
| 036752AB9 ANTHEM INC | 48,931 | 47,125 |
| 46625HRV4 JPMORGAN CHASE & CO | 53,404 | 49,104 |
| 961214DW0 WESTPAC BANKING CORP | 52,386 | 49,053 |
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 26,816 | 22,839 |
| 126650DM9 CVS HEALTH CORP | 40,130 | 37,192 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 39,630 | 37,230 |
| 91282CBL4 US TREASURY NOTE | 136,845 | 128,145 |
| 120568BB5 BUNGE LTD FINANCE CO | ||
| 907818FU7 UNION PACIFIC CORP | 31,848 | 31,056 |
| 023135CH7 AMAZON.COM INC | 46,495 | 47,326 |
| 9128282R0 US TREASURY NOTE | 116,809 | 120,699 |
| 91282CDY4 US TREASURY NOTE 1.8 | 118,249 | 121,418 |
| 91282CGQ8 US TREASURY NOTE | 121,922 | 120,258 |
| 92343VGJ7 VERIZON COMMUNICATIO | 22,994 | 23,914 |
| 00206RGQ9 AT&T INC | 23,541 | 24,737 |
| 037833EV8 APPLE INC | 34,508 | 34,771 |
| 256677AP0 DOLLAR GENERAL CORP | 24,683 | 25,089 |
| 26442CBM5 DUKE ENERGY CAROLINA | 44,298 | 44,136 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 28,763 | 29,353 |
| 91282CEV9 US TREASURY NOTE 3.2 | 47,719 | 48,733 |
| 91282CFV8 US TREASURY NOTE 4.1 | 24,055 | 24,890 |
| 91282CJJ1 US TREASURY NOTE | 62,933 | 60,895 |
| 04636NAK9 ASTRAZENECA FINANCE | 10,085 | 10,106 |
| 09247XAT8 BLACKROCK INC | 34,110 | 35,050 |
| 45687VAA4 INGERSOLL RAND INC | 35,578 | 35,939 |
| 494553AE0 KINDER MORGAN INC | 35,760 | 34,865 |
| 59156RCE6 METLIFE INC | 30,715 | 30,885 |
| 91282CJZ5 US TREASURY NOTE | 109,544 | 107,478 |
| 91282CLW9 US TREASURY NOTE | 49,824 | 49,508 |
| 91282CMM0 US TREASURY NOTE | 20,170 | 20,375 |
| 927804GP3 VIRGINIA ELEC & POWE | 35,936 | 34,303 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 168,942 | 447,053 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 241,577 | 238,610 |
| 589509207 MERGER FUND-INST #30 | AT COST | 270,361 | 298,320 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 296,904 | 326,691 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 133,014 | 115,166 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 252,864 | 559,316 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 312,297 | 884,897 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 320,000 | 299,656 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 262,782 | 224,982 |
| 464287507 ISHARES CORE S&P MID | AT COST | 455,707 | 578,185 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 121,122 | 107,962 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 1,066,199 | 2,780,238 |
| 3128PVHT0 FHLMC POOL #J15642 | AT COST | 424 | 398 |
| 14064D873 FULRTHALER BHVR SM C | AT COST | 164,748 | 286,274 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 375,588 | 393,372 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 135,107 | 325,844 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 106,826 | 119,610 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 360,000 | 433,055 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 360,000 | 422,670 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 282,003 | 863,476 |
| 46140H403 INVESCO DB OIL FUND | AT COST | 157,715 | 141,720 |
| GTY995331 AGILITY MULTI-ASSET | AT COST | 228,770 | 125,537 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 342,635 | 350,309 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 308,666 | 295,032 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 277,663 | 217,357 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 301,506 | 200,789 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 125,322 | 118,841 |
| 256219106 DODGE & COX STOCK FU | AT COST | 1,170,000 | 1,337,071 |
| 464288588 ISHARES MBS ETF | AT COST | 49,385 | 50,958 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 13,715 | 13,715 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 11,681 | 11,681 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 367 |
| CY PURCHASE OF ACCRUED INTEREST | 843 |
| COST BASIS ADJ | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 14,443 | 0 | 14,443 | |
| OTHER ADMINISTRATIVE EXPENSE | 4,000 | 0 | 4,000 | |
| INVESTMENT EXPENSES - ADR FEES | 2 | 2 | 0 | |
| FROM PARTNERSHIP/S-CORP | 1,247 | 1,247 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,935 | 0 | |
| FROM PARTNERSHIP/S-CORP | 12,773 | 12,773 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 38,869 | 38,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,093 | 8,093 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |