| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,231 | 5,616 | 5,616 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATI INC 5.875% | 77,899 | 77,220 |
| BLACKSTONE MORT 4.375% | 78,547 | 76,741 |
| CDW CORP 4.125% | 80,653 | 77,512 |
| CEDAR FAIR, LP 5.375% | 44,762 | 44,381 |
| CENTENE CORP | 38,225 | 34,650 |
| CENTURY COMMUNITY 6.75% | 81,373 | 77,903 |
| CLEVELAND-CLIFFS 5.875% | 70,755 | 66,330 |
| CRACKER BARREL 0.625% | 63,835 | 67,175 |
| CREDIT ACCEPTAN 6.625% | 78,667 | 77,000 |
| CROWN AMERICAS L 4.75% | 70,067 | 67,065 |
| DANA INC 5.375% | 82,885 | 77,815 |
| DIGITALOCEAN HLDGS 0%26 | 64,183 | 67,470 |
| ENACT HOLDINGS 6.25% | 43,989 | 44,772 |
| ENCOMPASS HEALTH 5.75% | 81,633 | 77,805 |
| ENPRO INDUSTRIES 5.75% | 80,549 | 77,610 |
| GOODYEAR TIRE 9.5% | 12,785 | 12,060 |
| GRIFFON CORP 5.75% | 77,397 | 78,400 |
| HILTON WORLDWIDE 4.875% | 54,639 | 51,155 |
| LAS VEGAS SANDS 3.2% | 77,679 | 79,040 |
| PEBBLERBOOK HOTE 1.75% | 64,327 | 67,818 |
| PENSKE AUTOMOTIVE 3.5% | 69,266 | 66,980 |
| SBA COMMUNICATIONS 3.875% | 64,646 | 68,940 |
| SERVICE CORP | 42,654 | 38,850 |
| SNAP INC 0%27 | 62,499 | 64,904 |
| SPIRIT AEROSYSTE 3.85% | 77,244 | 77,800 |
| STARWOOD PROPERT 4.75% | 37,934 | 39,000 |
| TEGNA, INC. | 44,009 | 41,690 |
| TELEFLEX INC 4.625% | 54,453 | 49,279 |
| TENET HEALTHCARE 4.625% | 78,638 | 76,904 |
| TITAN INTERNTNL 7% | 53,731 | 51,874 |
| TRANSDIGIM INC 5.5% | 77,099 | 76,440 |
| TREEHOUSE FOODS, IN 4% | 78,536 | 76,925 |
| THE GOODYEAR TIRE 5% | 50,696 | 48,020 |
| THE SCOTT MIRAC 5.25% | 79,268 | 76,440 |
| WESTO INTER 10.625% | 76,983 | 76,050 |
| WESTERN DIGITAL 4.75% | 78,845 | 78,111 |
| CEDAR FAIR, LP 6.5% | 37,539 | 36,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LAZARD INT QUALITY GR INSTL | AT COST | 2,833,620 | 2,542,543 |
| SEAFARER OVERSEAS GR AND INC INSTL | AT COST | 790,912 | 909,737 |
| T ROWE PRICE CAP APPR FD COST | AT COST | 6,411,923 | 7,775,940 |
| VANGUARD ESG INTERNATIONAL STOCK | AT COST | 3,483,875 | 3,277,884 |
| VANGUARD ESG US STOCK | AT COST | 15,576,683 | 22,326,256 |
| PIMCO TOTAL RETURN ESG | AT COST | 5,100,000 | 4,955,577 |
| CONTINENTAL REALTY, LP INTEREST | AT COST | 144,141 | 144,141 |
| BROWN ADVISORY GROUP HOLDINGS, LLC | AT COST | 17,489 | 97,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 826 | 0 | 826 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BASIS OF DONATED STOCK | 79,827 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIPS & SUBSCRIPTIONS | 7,310 | 0 | 7,310 | |
| IT SUPPORT | 3,600 | 0 | 3,600 | |
| INSURANCE | 5,686 | 0 | 5,686 | |
| BANK FEES | 645 | 0 | 645 | |
| SOFTWARE & APPS | 1,746 | 0 | 1,746 | |
| PAYROLL PROCESSING FEES | 768 | 0 | 768 | |
| OFFICE EXPENSE | 3,891 | 0 | 3,891 | |
| WEBSITE AND SYSTEM SUPPORT | 4,260 | 0 | 4,260 | |
| PASSTHROUGH INVESTMENT EXPENSES | 34 | 34 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REIMBURSEMENT | 39,254 | 39,254 | |
| REWARDS | 270 | 270 | |
| PARTNERSHIP INCOME REPORTED ON K-1 | -2,912 | -2,912 | -2,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 60,065 | 60,065 | 0 | |
| CONSULTING FEES | 30,000 | 0 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 10,437 | 0 | 0 | |
| PAYROLL TAX | 13,023 | 0 | 13,023 |