| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| J P MORGAN EXCHANGE TRADED FUND TRUST | 23,012 | 23,012 |
| GLENCORE PLC | 10,649 | 10,649 |
| SCHLUMBERGER LTD | 11,119 | 11,119 |
| ANHEUSER-BUSCH INBEV SA | 18,726 | 18,726 |
| BROOKFIELD CORP | 14,592 | 14,592 |
| CENOVUS ENERGY INC | 7,939 | 7,939 |
| FLEXSHARES INTERNATIONAL QUALITY DIVIDEND FD | 24,015 | 24,015 |
| GSK PLC AMERICAN DEPOSITARY SHARES | 16,098 | 16,098 |
| J P MORGAN EXCHANGE TRADED FD TR BETABUILDERS JAPAN ETF NEW | 13,723 | 13,723 |
| MEDTRONIC PLC | 18,852 | 18,852 |
| NICE LTD | 9,002 | 9,002 |
| NVENT ELECTRIC PLC | 15,336 | 15,336 |
| SHELL PLC | 12,655 | 12,655 |
| SMURFIT WESTROCK PLC | 10,180 | 10,180 |
| CIGNA GROUP (THE) COMMON STOCK | 14,083 | 14,083 |
| CISCO SYSTEMS INC | 17,760 | 17,760 |
| FEDEX CORP | 9,565 | 9,565 |
| FISERV INC | 20,542 | 20,542 |
| JOHNSON & JOHNSON | 19,234 | 19,234 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE PORT INSTL | 31,856 | 31,856 |
| PAYPAL HOLDINGS INC COM | 16,387 | 16,387 |
| QUALCOMM INC | 7,681 | 7,681 |
| SCHWAB STRATEGIC TR US DIVIDEND EQUITY ETF | 40,980 | 40,980 |
| UNITED PARCEL SVC INC CL B | 12,610 | 12,610 |
| YUM CHINA HOLDINGS INC COM | 10,212 | 10,212 |
| AMERICAN INTERNATIONAL GROUP INC | 10,920 | 10,920 |
| BAKER HUGHES COMPANY CLASS A COMMON STOCK | 17,392 | 17,392 |
| COGNIZANT TECHNOLOGY SOLUTIONS CORP CL A | 15,380 | 15,380 |
| CONAGRA BRANDS INC | 11,933 | 11,933 |
| COREBRIDGE FINANCIAL INC COMMON STOCK | 12,690 | 12,690 |
| CORTEVA INC COMMON STOCK | 13,670 | 13,670 |
| DEVON ENERGY CORPORATION NEW | 6,546 | 6,546 |
| EDISON INTERNATIONAL | 13,972 | 13,972 |
| EXPEDIA GROUP INC COMMON STOCK | 21,428 | 21,428 |
| ETF SERIES SOLNS BAHL & GAYNOR SMALL MID CAP INC GROWTH ETF | 19,497 | 19,497 |
| GLOBAL X FDS GLOBAL X MLP AND ENERGY INFRASTRUCTURE ETF | 12,112 | 12,112 |
| HEWLETT PACKARD ENTERPRISE COMPANY COM | 15,991 | 15,991 |
| KEURIG DR PEPPER INC | 17,120 | 17,120 |
| MGM RESORTS INTERNATIONAL | 8,281 | 8,281 |
| TRUIST FINANCIAL CORPORATION COMMON STOCK | 13,014 | 13,014 |
| ACRUED INTEREST | 14,515 | 14,515 |
| BARINGS BDC INC | 20,154 | 20,154 |
| SPDR SER TR S&P BIOTECH ETF | 8,646 | 8,646 |
| EATON VANCE SER FD INC EMRGNG MKTS DEBT OPPR FD CL I | 37,558 | 37,558 |
| CENTENE CORP DEL SR | 19,404 | 19,404 |
| M & T BK CORP | 14,905 | 14,905 |
| CELANESE US HLDGS LLC SENIOR UNSECURED NOTES | 20,014 | 20,014 |
| PLAINS ALL AMERICAN PIPE JR. | 14,889 | 14,889 |
| WELLS FARGO & CO | 19,964 | 19,964 |
| GENERAL MILLS INC | 19,947 | 19,947 |
| AMGEN INC SENIOR UNSECURED | 20,000 | 20,000 |
| T-MOBILE USA INC NT | 20,086 | 20,086 |
| CAPITAL ONE FINL CORP | 15,566 | 15,566 |
| TARGA RES PARTNERS / TARGA RES SR NT | 19,784 | 19,784 |
| MOTOROLA SOLUTIONS INC | 19,816 | 19,816 |
| JACOBS SOLUTIONS INC | 26,027 | 26,027 |
| CIGNA CORP NEW SR GLBL NT 28 | 19,599 | 19,599 |
| NETFLIX INC | 20,728 | 20,728 |
| JM SMUCKER CO | 20,723 | 20,723 |
| JABIL INC | 20,180 | 20,180 |
| EXELON CORP SENIOR UNSECURED NOTES ORIGINAL ISSUE DISCOUNT | 20,098 | 20,098 |
| CAMPBELL SOUP CO | 15,138 | 15,138 |
| BROADCOM INC SR GLBL | 20,003 | 20,003 |
| LOWES COMPANIES INC | 19,619 | 19,619 |
| THE BOEING COMPANY | 19,712 | 19,712 |
| L3HARRIS TECHNOLOGIES INC SR UNSECURED NOTES ORIG ISSUE DISCOUNT | 20,034 | 20,034 |
| ORACLE CORP | 21,208 | 21,208 |
| G N M A PASS THRU POOL#MA9328M | 20,803 | 20,803 |
| GNMA REMIC TRUST | 24,453 | 24,453 |
| GINNIE MAE REMIC TRUST SER 2024-022 CL KA | 9,372 | 9,372 |
| G N M A PASS THRU POOL#MA9107M | 18,883 | 18,883 |
| G N M A PASS THRU POOL#MA9243M | 16,571 | 16,571 |
| G N M A PASS THRU POOL#MA9489M | 19,552 | 19,552 |
| G N M A PASS THRU POOL#MA9669M | 24,631 | 24,631 |
| GINNIE MAE REMIC TRUST SER 2024-142 CL KA | 24,970 | 24,970 |
| G N M A PASS THRU POOL#MA9907M | 24,972 | 24,972 |
| PPL CAP FDG INC | 15,007 | 15,007 |
| BANK OF AMERICA CORP | 20,169 | 20,169 |
| PNC FINL SVCS GROUP INC | 19,966 | 19,966 |
| SCHWAB CHARLES CORP NEW | 19,875 | 19,875 |
| SALLIE MAE BK SALT LAKE CITY | 40,002 | 40,002 |
| MORGAN STANLEY BK N A CD | 40,019 | 40,019 |
| BMO HARRIS BK NATL ASSN | 50,089 | 50,089 |
| MANUFACTURERS & TRADERS TRCD | 50,046 | 50,046 |
| UBS BK USA SALT LAKE CITY UT | 25,201 | 25,201 |
| SYNCHRONY BANK CD | 25,321 | 25,321 |
| AMERICAN EXPRESS NATL BK | 25,403 | 25,403 |
| BLUE RIDGE BK MARTINSVILLE VA | 50,922 | 50,922 |
| MORGAN STANLEY BK N A CD 4.9 | 50,982 | 50,982 |
| UNITED STATES TREASURY BOND 20 YEAR INFLATION INDEX BOND | 52,344 | 52,344 |
| UBS BK USA SALT LAKE CITY UT | 25,888 | 25,888 |
| FEDERAL HOME LOAN BANK CALLABLE 04/01/25 | 29,930 | 29,930 |
| FEDERAL HOME LOAN BANKS CALLABLE 02/13/26 | 25,101 | 25,101 |
| FEDERAL FARM CREDIT BANK CALLABLE 03/25/25 | 24,775 | 24,775 |
| UDR INC COM | 10,853 | 10,853 |
| VENTAS INC | 20,609 | 20,609 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,408 | 0 | 1,408 | |
| WEBSITE EXPENSES | 727 | 0 | 727 | |
| POSTAGE AND DELIVERY | 75 | 0 | 75 | |
| MISCELLANEOUS | 811 | 0 | 811 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 32,577 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 16,813 | 16,813 | 0 | |
| LEGAL & ACCOUNTING | 17,200 | 17,200 | 0 | |
| OTHER PROFESSIONAL FEES | 89 | 89 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 144 | 0 | 0 | |
| FOREIGN TAXES | 8 | 468 | 0 | |
| STATE TAXES | 100 | 0 | 100 |