| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 8,014 | 8,148 |
| 00287Y109 ABBVIE INC | 7,436 | 10,980 |
| 00724F101 ADOBE INC | 8,140 | 7,057 |
| 007903107 ADVANCED MICRO DEVIC | 5,836 | 6,422 |
| 02079K107 ALPHABET INC CL C | 5,248 | 25,582 |
| 023135106 AMAZON COM INC COM | 25,281 | 27,266 |
| 032654105 ANALOG DEVICES INC | 8,840 | 8,131 |
| 037833100 APPLE INC | 15,939 | 46,798 |
| 084670702 BERKSHIRE HATHAWAY I | 10,559 | 10,079 |
| 09260D107 BLACKSTONE INC | 4,281 | 9,436 |
| 09290D101 BLACKROCK INC | 4,063 | 9,799 |
| 097023105 BOEING CO | 10,316 | 13,683 |
| 11135F101 BROADCOM INC | 5,449 | 29,533 |
| 172967424 CITIGROUP INC. | 6,202 | 11,223 |
| 192446102 COGNIZANT TECH SOLUT | 4,517 | 6,479 |
| 278865100 ECOLAB INC | 7,807 | 7,703 |
| 30303M102 META PLATFORMS INC | 10,690 | 29,785 |
| 43300A203 HILTON WORLDWIDE HOL | 8,801 | 10,683 |
| 437076102 HOME DEPOT INC | 8,006 | 9,207 |
| 46625H100 JPMORGAN CHASE & CO | 5,389 | 20,856 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 6,326 | 5,810 |
| 512807306 LAM RESH CORP | 3,209 | 8,887 |
| 532457108 ELI LILLY & CO COM | 3,315 | 16,229 |
| 56501R106 MANULIFE FINANCIAL C | 5,269 | 11,526 |
| 571748102 MARSH & MCLENNAN COS | 8,845 | 9,346 |
| 580135101 MCDONALDS CORP | 10,037 | 10,985 |
| 594918104 MICROSOFT CORP | 16,922 | 57,545 |
| 609207105 MONDELEZ INTERNATION | 4,473 | 6,412 |
| 620076307 MOTOROLA SOLUTIONS, | 9,541 | 9,138 |
| 64110L106 NETFLIX INC | 5,883 | 7,243 |
| 67066G104 NVIDIA CORP | 7,854 | 10,135 |
| 75513E101 RTX CORP | 8,757 | 14,740 |
| 7591EP100 REGIONS FINL CORP NE | 5,430 | 6,003 |
| 855244109 STARBUCKS CORP COM | 7,286 | 6,128 |
| 867224107 SUNCOR ENERGY INC NE | 8,832 | 12,087 |
| 883556102 THERMO FISHER SCIENT | 4,597 | 6,445 |
| 89151E109 TOTALENERGIES SE -SP | 9,743 | 11,208 |
| 90353T100 UBER TECHNOLOGIES IN | 7,981 | 9,089 |
| 904767704 UNILEVER PLC - ADR | 7,761 | 9,448 |
| 907818108 UNION PACIFIC CORP | 4,772 | 8,201 |
| 91324P102 UNITEDHEALTH GROUP I | 8,260 | 9,963 |
| 92826C839 VISA INC-CLASS A SHR | 9,001 | 16,068 |
| 931142103 WALMART INC | 6,169 | 7,009 |
| 94106L109 WASTE MANAGEMENT INC | 5,607 | 10,362 |
| 98419M100 XYLEM INC/NY | 4,626 | 4,790 |
| G29183103 EATON CORP PLC | 6,376 | 13,128 |
| G87052109 TE CONNECTIVITY PLC | 5,334 | 8,164 |
| H2906T109 GARMIN LTD | 3,493 | 7,916 |
| N07059210 ASML HOLDING NV-NY R | 6,188 | 6,631 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | AT COST | 148,198 | 152,913 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 27,873 | 30,638 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 39,892 | 48,320 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 59,374 | 59,311 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 49,124 | 47,354 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,692 | 64,975 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,614 | 31,406 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 62,781 | 61,820 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 59,158 | 60,964 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 28,632 | 29,572 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 45,792 | 48,491 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,793 | 46,935 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 26,427 | 32,098 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 56,331 | 60,810 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 55,202 | 62,985 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 38,600 | 64,298 |
| BEGINNING BALANCE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,190 | 5,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 14 |
| TAX LOT BASIS ADJUSTMENT | 4 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,584 | 1,584 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 1,146 | 1,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 796 | 796 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 357 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |