| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 518439104 ESTEE LAUDER COMPANI | ||
| 892356106 TRACTOR SUPPLY CO CO | 384 | 2,226 |
| 21036P108 CONSTELLATION BRANDS | 988 | 1,605 |
| 040413106 ARISTA NETWORKS INC | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 001084102 AGCO CORP COM | ||
| 896239100 TRIMBLE INC | 1,385 | 2,138 |
| 92826C839 VISA INC-CLASS A SHR | 1,263 | 7,669 |
| 101137107 BOSTON SCIENTIFIC CO | 1,213 | 4,947 |
| 81762P102 SERVICENOW INC | 1,104 | 4,044 |
| 252131107 DEXCOM INC | 1,841 | 3,260 |
| 90384S303 ULTA BEAUTY INC | 1,524 | 2,829 |
| 78409V104 S&P GLOBAL INC | 450 | 2,564 |
| 278865100 ECOLAB INC | 1,277 | 3,187 |
| 594918104 MICROSOFT CORP | 3,886 | 23,478 |
| 023135106 AMAZON COM INC COM | 2,217 | 15,991 |
| G1151C101 ACCENTURE PLC | ||
| 34964C106 FORTUNE BRANDS INNOV | ||
| 617446448 MORGAN STANLEY | 811 | 2,305 |
| 02079K107 ALPHABET INC CL C | 2,260 | 15,038 |
| 67066G104 NVIDIA CORP | 10,022 | 29,458 |
| 64110L106 NETFLIX INC | 833 | 6,036 |
| 893641100 TRANSDIGM GROUP INC | 1,816 | 4,405 |
| 532457108 ELI LILLY & CO COM | 2,312 | 4,426 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,521 | 3,556 |
| 73278L105 POOL CORPORATION | 734 | 1,503 |
| 45866F104 INTERCONTINENTAL EXC | 214 | 3,057 |
| 016255101 ALIGN TECHNOLOGY INC | 2,178 | 2,352 |
| 11135F101 BROADCOM INC | 956 | 10,651 |
| 79466L302 SALESFORCE INC | 859 | 3,184 |
| 30303M102 META PLATFORMS INC | 935 | 12,302 |
| 92532F100 VERTEX PHARMACEUTICA | 1,130 | 3,094 |
| 697435105 PALO ALTO NETWORKS I | 989 | 4,041 |
| 983793100 XPO INC | 909 | 2,846 |
| 037833100 APPLE INC | 1,326 | 16,269 |
| 235851102 DANAHER CORP | 99 | 1,899 |
| 679295105 OKTA INC | 3,964 | 3,714 |
| 127387108 CADENCE DESIGN SYSTE | 3,776 | 4,593 |
| 13646K108 CANADIAN PACIFIC KAN | 2,366 | 3,593 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 46120E602 INTUITIVE SURGICAL I | 1,675 | 3,866 |
| 88339J105 TRADE DESK INC/THE | 1,677 | 1,956 |
| 219948106 CORPAY INC | 2,041 | 2,601 |
| 22160N109 COSTAR GROUP, INC | 2,608 | 2,280 |
| 23804L103 DATADOG INC | 3,728 | 3,536 |
| 64125C109 NEUROCRINE BIOSCIENC | 1,976 | 1,722 |
| 00724F101 ADOBE INC | 3,106 | 2,906 |
| 032654105 ANALOG DEVICES INC | 2,797 | 2,568 |
| 040413205 ARISTA NETWORKS INC | 732 | 4,852 |
| 90353T100 UBER TECHNOLOGIES IN | 2,912 | 3,198 |
| 91324P102 UNITEDHEALTH GROUP I | 4,586 | 2,415 |
| 92537N108 VERTIV HOLDINGS LLC | 2,181 | 3,238 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 57,583 | 55,819 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 12,646 | 10,408 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,548 | 11,395 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 17,208 | 16,812 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 40,036 | 64,298 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 23,625 | 22,302 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 15,390 | 17,862 |
| 464288281 ISHARES JP MORGAN US | AT COST | 34,391 | 33,522 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,297 | 35,418 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 10,704 | 10,636 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 22,625 | 22,514 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 17,534 | 16,930 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 566 | 566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 240 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 328 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 39 | 39 | 0 |