| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,300 | 1,650 | 1,650 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VTSAX | 2015-07 | PURCHASE | 287,630 | 48,392 | 239,238 | |||||
| VWNAX | 2015-07 | PURCHASE | 49,341 | 29,167 | 20,174 | |||||
| VFTAX | 2019-02 | PURCHASE | 118,033 | 20,874 | 97,159 | |||||
| VSEQX | 2015-07 | PURCHASE | 24,576 | 13,127 | 11,449 | |||||
| VEXRX | 2015-07 | PURCHASE | 2020-12 | 9,634 | 4,901 | 4,733 | ||||
| VFSUX | 2018-01 | PURCHASE | 30,000 | 31,107 | -1,107 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INTERTERM INV GRADE VFIDX | AT COST | 328,862 | 285,857 |
| ST INVEST GRADE VFSUX | AT COST | 167,129 | 162,075 |
| TOTAL BOND MKT IX VBTLX | AT COST | 529,859 | 466,205 |
| TOTAL INTL BOND MKT VTABX | AT COST | 256,591 | 237,686 |
| EXPLORER FUND ADM VEXRX | AT COST | 216,844 | 265,545 |
| STATEGIC EQUITY VSEQX | AT COST | 229,517 | 266,938 |
| TOTAL STOCK MARKET IX ADM VTSAX | AT COST | 501,448 | 1,775,566 |
| WINDSOR II FUND VWNAX | AT COST | 505,455 | 623,290 |
| FTSE SOCIAL INDEX INV VFTAX | AT COST | 145,894 | 620,561 |
| TOTAL INTL STOCK INDEX VTIAX | AT COST | 1,052,329 | 1,472,691 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NET INTANGIBLE ASSETS | 3,740 | 3,740 | 3,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 94 | |||
| CORPORATE FEE | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| US TREASURY REFUND | 735 | 735 |
| Description | Amount |
|---|---|
| RETURNED GRANT FROM 2022 | 2,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 30,000 | 30,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OREGON CHARITABLE ORGANIZATION F | 580 | |||
| FEDERAL EXCISE TAX | 1,228 | 2,000 |