| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,100 | 2,050 | 2,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC IRE LAND SHS CL A | 4,973 | 4,119 |
| ADOBE SYS INC COM | 3,387 | 4,566 |
| ALPHABET INC | 6,690 | 24,387 |
| AMAZON COM INC | 5,828 | 19,476 |
| AMERICAN EXPRESS CO | 1,836 | 5,293 |
| ELEVANCE HEALTH INC COM | 6,346 | 6,909 |
| APPLE INC COM | 2,539 | 20,687 |
| APPLIED MATLS INC COM | 1,589 | 4,546 |
| AUTOZONE INC COM | 4,338 | 7,466 |
| BOSTON SCIENTIFIC CORP COM | 2,221 | 8,526 |
| CSX CORP COM | 3,594 | 4,296 |
| CAPITAL ONE FINL CORP | 4,134 | 4,729 |
| CATERPILLAR INC COM | 3,055 | 5,220 |
| CHEVRON CORP NEW COM | 4,757 | 6,288 |
| CHIPOTLE MEXICAN GRILL INC COM | 2,181 | 3,556 |
| COCA COLA CO COM | 3,537 | 4,110 |
| CONOCOPHILLIPS COM | 2,928 | 4,097 |
| COSTCO WHOLESALE CORP NEW | 2,916 | 10,402 |
| DEERE & CO COM | 621 | 4,050 |
| EMERSON ELEC CO COM | 4,133 | 4,894 |
| META PLATFORMS INC CL A | 3,637 | 19,425 |
| FISERV INC COM | 2,594 | 4,232 |
| GOLDMAN SACHS GROUP INC COM | 3,011 | 6,004 |
| HILTON WORLDWIDE HLDGS INC COM NEW | 2,462 | 5,465 |
| HOME DEPOT INC COM | 2,846 | 5,524 |
| INTERCONTINENTAL EXCHANGE INC COM | 3,156 | 7,911 |
| IQVIA HLDGS INC COM | 6,044 | 3,789 |
| JPMORGAN CHASE & CO COM | 2,843 | 11,880 |
| KLA CORP COM | 2,699 | 4,541 |
| LPL FINL HLDGS INC COM | 4,313 | 4,646 |
| L3HARRIS TECHNOLOGIES INC COM | 4,147 | 4,887 |
| LAM RESH CORP COM NEW | 2,675 | 4,929 |
| LILLY ELI & CO | 8,230 | 8,852 |
| MASTERCARD INC CL A | 1,364 | 8,784 |
| MICROSOFT CORP COM | 7,101 | 37,749 |
| NVIDIA CORP COM | 1,016 | 34,864 |
| PALO ALTO NETWORKS INC COM | 4,030 | 5,773 |
| PARKER-HANNIFIN CORP COM | 3,661 | 4,653 |
| PHILIP MORRIS INTL INC COM | 4,482 | 5,418 |
| PROCTER & GAMBLE | 2,575 | 5,097 |
| RTX CORP COM | 3,255 | 6,688 |
| S&P GLOBAL INC | 3,328 | 6,667 |
| SALESFORCE INC | 2,823 | 6,369 |
| SHERWIN-WILLIAMS CO COM | 4,334 | 5,382 |
| TJX COS INC NEW COM | 5,054 | 5,584 |
| TMOBILE US INC COM | 3,761 | 7,266 |
| TEXAS INSTRS INC COM | 1,343 | 4,023 |
| THERMO FISHER SCIENTIFIC INC | 1,870 | 3,625 |
| UNION PAC CORP | 1,272 | 3,103 |
| UNITED HEALTH GROUP INC COM | 3,834 | 6,038 |
| VALERO ENERGY CORP NEW | 1,484 | 3,353 |
| VISA INC COM | 4,192 | 9,130 |
| ZOETIS INC COM | 4,502 | 5,902 |
| BLACKROCK STRATEGIC MUNICIPAL OPPORTUNITIES FUND | 83,552 | 81,025 |
| COHEN & STEERS REAL ESTATE SECURITIES FUND CLASS I | 29,651 | 33,122 |
| FIDELITY ADVISOR FOCUS EMERGING MARKETS FUND CLASS I | 28,247 | 34,602 |
| FRANKLIN SMALL-CAP VALUE FUND ADVISOR CLASS | 17,148 | 19,075 |
| GOLDMAN SACHS INTERNATIONAL SMALL-CAP INSIGHTS FUND | 39,823 | 55,498 |
| PIMCO INCOMEFUND CLASS | 40,934 | 42,380 |
| PIMCO COMMODITIES PLUS STRATEGY FUND | 35,294 | 35,480 |
| PGIM SHORT-TERM CORPORATE BOND FUND | 8,576 | 8,656 |
| COLUMN SMALL-CAP SELECT FUND | 20,213 | 19,481 |
| VANGUARD INTERMEDIATE-TERM TAX-EXEMPT FUND ADMIRAL | 83,956 | 82,290 |
| DIMENSIONAL ETF TR INTL VAL ETF | 20,155 | 21,182 |
| ISHARES TR CORE US AGGREGATE BD ETF | 5,127 | 5,199 |
| ISHARES TR 7-10 YR TREAS BD ETF | 27,668 | 27,709 |
| ISHARES TR CORE S&P SMALL-CAP ETF | 21,942 | 37,827 |
| ISHARES TR CORE MSCI EAFE ETF | 109,421 | 170,239 |
| ISHARES INC CORE MSCI EMERGING MKTS ETF | 40,527 | 59,241 |
| ISHARES TR MSCI INTL QUALITY FACTOR ETF | 25,232 | 26,334 |
| SPDR SER TR BLOOMBERG BARCLAYS LONG TERM TREAS ETF | 13,760 | 13,629 |
| SPDR S&P MIDCAP 400 ETF TR UNIT SER1 STANDARD & POORS DEP | 30,090 | 35,667 |
| SCHWAB STRATEGIC US REIT ETF | 14,352 | 16,990 |
| VANGUARD BD INDEX FDS BD MARKET ETF | 73,123 | 76,409 |
| VANGUARD WORLD FDS VANGUARD UTILS ETF | 7,687 | 10,795 |
| VANGUARD INDEXFDS REAL EST LNDEX FDHF ETF' | 12,436 | 15,988 |
| VANGUARD INDEX FDS VANGUARD MID-CAP ETF | 58,622 | 105,633 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 582 | 408 | 174 | |
| TELEPHONE | 219 | 153 | 66 | |
| COMM. OF MASS. - FILING FEE | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 13,841 | 13,841 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 921 | 921 | 0 |