| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92826C839 VISA INC-CLASS A SHR | 4,591 | 9,130 |
| 09247X101 BLACKROCK INC | ||
| 907818108 UNION PACIFIC CORP | 1,971 | 4,655 |
| 883556102 THERMO FISHER SCIENT | 1,422 | 3,625 |
| 285512109 ELECTRONIC ARTS INC | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 532457108 ELI LILLY & CO COM | 1,841 | 8,852 |
| 89151E109 TOTALENERGIES SE -SP | 4,765 | 6,103 |
| 02079K107 ALPHABET INC CL C | 1,402 | 14,001 |
| 192446102 COGNIZANT TECH SOLUT | 2,443 | 3,807 |
| 30303M102 META PLATFORMS INC | 4,666 | 16,187 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 87612E106 TARGET CORP | ||
| H2906T109 GARMIN LTD | 1,910 | 4,465 |
| 891160509 TORONTO DOMINION BK | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 867224107 SUNCOR ENERGY INC NE | 4,393 | 6,577 |
| 91324P102 UNITEDHEALTH GROUP I | 2,447 | 5,434 |
| 11135F101 BROADCOM INC | 2,833 | 16,219 |
| 172967424 CITIGROUP INC. | 3,486 | 6,101 |
| G29183103 EATON CORP PLC | 3,014 | 7,044 |
| 904767704 UNILEVER PLC - ADR | 4,463 | 5,363 |
| 56501R106 MANULIFE FINANCIAL C | 2,364 | 6,018 |
| 94106L109 WASTE MANAGEMENT INC | 2,501 | 5,542 |
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 2,492 | 25,709 |
| 00287Y109 ABBVIE INC | 3,340 | 5,769 |
| 17275R102 CISCO SYSTEMS INC | ||
| 594918104 MICROSOFT CORP | 3,383 | 31,765 |
| H84989104 TE CONNECTIVITY LTD | ||
| 097023105 BOEING CO | 4,657 | 7,464 |
| 150870103 CELANESE CORP | ||
| 609207105 MONDELEZ INTERNATION | 2,402 | 3,779 |
| 09260D107 BLACKSTONE INC | 1,977 | 5,134 |
| 46625H100 JPMORGAN CHASE & CO | 1,809 | 11,352 |
| 75513E101 RTX CORP | 3,977 | 7,643 |
| 007903107 ADVANCED MICRO DEVIC | 2,749 | 3,433 |
| 437076102 HOME DEPOT INC | 4,868 | 5,524 |
| 7591EP100 REGIONS FINL CORP NE | 3,272 | 3,666 |
| 00724F101 ADOBE INC | 4,888 | 4,151 |
| 43300A203 HILTON WORLDWIDE HOL | 4,650 | 5,466 |
| 580135101 MCDONALDS CORP | 5,798 | 6,277 |
| 855244109 STARBUCKS CORP COM | 4,112 | 3,442 |
| 002824100 ABBOTT LABS | 4,352 | 4,275 |
| 023135106 AMAZON COM INC COM | 13,894 | 14,966 |
| 032654105 ANALOG DEVICES INC | 4,888 | 4,494 |
| 084670702 BERKSHIRE HATHAWAY I | 5,807 | 5,544 |
| 09290D101 BLACKROCK INC | 1,882 | 5,879 |
| 278865100 ECOLAB INC | 4,307 | 4,250 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,590 | 3,298 |
| 512807306 LAM RESH CORP | 1,080 | 4,928 |
| 571748102 MARSH & MCLENNAN COS | 4,989 | 5,141 |
| 620076307 MOTOROLA SOLUTIONS, | 5,204 | 4,985 |
| 64110L106 NETFLIX INC | 2,941 | 3,622 |
| 67066G104 NVIDIA CORP | 4,293 | 5,540 |
| 90353T100 UBER TECHNOLOGIES IN | 4,377 | 4,965 |
| 931142103 WALMART INC | 3,388 | 3,850 |
| 98419M100 XYLEM INC/NY | 2,557 | 2,647 |
| G87052109 TE CONNECTIVITY PLC | 2,254 | 4,482 |
| N07059210 ASML HOLDING NV-NY R | 3,468 | 3,684 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 19,656 | 16,139 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,913 | 17,801 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 90,306 | 87,211 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 60,163 | 100,500 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 27,687 | 26,171 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 37,432 | 34,869 |
| 464288281 ISHARES JP MORGAN US | AT COST | 53,475 | 52,004 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 23,886 | 27,889 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,075 | 55,315 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 16,684 | 16,615 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 35,386 | 35,216 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 27,335 | 26,474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 24 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 645 | 645 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 452 | 452 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 170 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 464 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |