| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287606 ISHARES S&P MID-CAP | |||
| 77954Q403 T ROWE PRICE BLUE CH | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 62,023 | 83,868 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 44,145 | 43,817 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 37,390 | 32,898 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,819 | 23,073 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 104,662 | 107,685 |
| 256219106 DODGE & COX STOCK FU | AT COST | 43,000 | 45,601 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 21,677 | 21,846 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 28,961 | 33,804 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 231,135 | 264,479 |
| 476313408 JENSEN QUALITY GROWT | |||
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 41,324 | 43,143 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 20,185 | 21,068 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 19,456 | 23,975 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,000 | 45,679 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 41,355 | 42,154 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 37,469 | 35,825 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,673 | 46,316 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 44,039 | 43,362 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 33,000 | 34,540 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 22,826 | 21,198 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 45,606 | 46,197 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 62,245 | 62,620 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 86 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,169 | 1,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 169 | 169 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,412 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,812 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 66 | 66 | 0 |