| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX AND ACCOUNTING | 4,290 | 43 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD S&P 500 ETF | 2023-06 | PURCHASE | 2024-07 | 18,347 | 14,164 | 4,183 | ||||
| INVSC QQQ TRUST SRS 1 ETF | 2023-05 | PURCHASE | 2024-07 | 16,266 | 11,432 | 4,834 | ||||
| ISHARES RUSSELL 1000 GROWTH ETF | 2023-05 | PURCHASE | 2024-07 | 5,082 | 3,564 | 1,518 | ||||
| ISHARES RUSSELL 1000 ETF | 2022-12 | PURCHASE | 2024-07 | 2,431 | 1,788 | 643 | ||||
| ISHARES CORE S&P 500 ETF | 2022-12 | PURCHASE | 2024-07 | 5,576 | 4,075 | 1,501 | ||||
| SPDR DOW JONES INDUSTRIAL AVRG | 2022-11 | PURCHASE | 2024-07 | 2,467 | 2,071 | 396 | ||||
| INVSC QQQ TRUST SRS 1 ETF | 2023-05 | PURCHASE | 2024-08 | 59,645 | 43,375 | 16,270 | ||||
| VANGUARD VALUE ETF | 2022-11 | PURCHASE | 2024-09 | 5,516 | 4,643 | 873 | ||||
| VANGUARD S&P 500 ETF | 2023-06 | PURCHASE | 2024-09 | 7,227 | 5,508 | 1,719 | ||||
| INVSC QQQ TRUST SRS 1 ETF | 2023-05 | PURCHASE | 2024-09 | 10,845 | 7,734 | 3,111 | ||||
| ISHARES RUSSELL 1000 GROWTH ETF | 2023-05 | PURCHASE | 2024-09 | 6,936 | 4,837 | 2,099 | ||||
| ISHARES RUSSELL 1000 ETF | 2022-12 | PURCHASE | 2024-09 | 4,004 | 2,905 | 1,099 | ||||
| ISHARES CORE S&P 500 ETF | 2022-12 | PURCHASE | 2024-09 | 7,907 | 5,704 | 2,203 | ||||
| SPDR DOW JONES INDUSTRIAL AVERG ET | 2022-11 | PURCHASE | 2024-09 | 3,746 | 3,107 | 639 | ||||
| INVSC QQQ TRUST SRS 1 ETF | 2023-05 | PURCHASE | 2024-09 | 8,253 | 5,716 | 2,537 | ||||
| ISHARES RUSSELL 1000 GROWTH ETF | 2023-05 | PURCHASE | 2024-09 | 3,749 | 2,546 | 1,203 | ||||
| ISHARES RUSSELL 1000 ETF | 2022-12 | PURCHASE | 2024-09 | 1,570 | 1,117 | 453 | ||||
| ISHARES CORE S&P 500 ETF | 2022-12 | PURCHASE | 2024-09 | 2,879 | 2,037 | 842 | ||||
| SPDR DOW JONES INDURSTRIAL AVRG ET | 2022-11 | PURCHASE | 2024-09 | 1,264 | 1,036 | 228 | ||||
| SPDR S&P 500 ETF | 2023-12 | PURCHASE | 2025-01 | 21,546 | 16,971 | 4,575 | ||||
| ISHARES RUSSELL 2000 GROWTH ETF | 2024-11 | PURCHASE | 2025-03 | 56,061 | 63,514 | -7,453 | ||||
| AVANTIS US SMALL CAP VALUE ETF | 2024-02 | PURCHASE | 2025-03 | 59,988 | 58,365 | 1,623 | ||||
| FIDELITY MSCI INFOR TECH INDX ETF | 2024-03 | PURCHASE | 2025-03 | 62,836 | 60,230 | 2,606 | ||||
| INVESCO QQQ TRUST | 2024-01 | PURCHASE | 2025-03 | 58,384 | 50,183 | 8,201 | ||||
| INVESCO QQQ TRUST | 2023-12 | PURCHASE | 2025-04 | 43,952 | 39,018 | 4,934 | ||||
| INVESCO QQQ TRUST | 2024-01 | PURCHASE | 2025-04 | 9,969 | 9,278 | 691 | ||||
| INVESCO QQQ TRUST | 2023-05 | PURCHASE | 2025-04 | 51,432 | 40,013 | 11,419 | ||||
| INVESCO QQQ TRUST | 2023-12 | PURCHASE | 2025-04 | 1,729 | 1,609 | 120 | ||||
| ISHARES RUSSELL 1000 GROWTH ETF | 2023-05 | PURCHASE | 2025-04 | 45,787 | 35,132 | 10,655 | ||||
| ISHARES RUSSELL 1000 GROWTH ETF | 2024-11 | PURCHASE | 2025-04 | 7,299 | 8,787 | -1,488 | ||||
| ISHARES RUSSELL 1000 GROWTH ETF | 2023-01 | PURCHASE | 2025-04 | 5,708 | 3,737 | 1,971 | ||||
| ISHARES RUSSELL 1000 GROWTH ETF | 2023-05 | PURCHASE | 2025-04 | 13,200 | 9,419 | 3,781 | ||||
| ISHARES CORE RUSSELL US VALUE ETF | 2025-03 | PURCHASE | 2025-04 | 46,026 | 53,508 | -7,482 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS | AT COST | 824,389 | 1,088,559 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAXES | 236 | 60 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSE | 10 | |||
| BROKERAGE FEES | 12,140 | 12,140 | ||
| LIABILITY INSUARANCE | 1,402 | |||
| COMPUTER EXPENSES | 182 | |||
| TELEPHONE | 329 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,530 | 1,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GUIDESTAR | 999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES | 61 |