| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 163,772 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,240,890 | 2,612,967 | 3,627,923 | ||
| 286,683 | 286,683 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REPLACEMENT RESERVE | 156,326 | 155,672 | 155,672 |
| OTHER RESERVES | 106,160 | 91,939 | 91,939 |
| TENANT DEPOSITS HELD IN TRUST | 36,551 | 27,620 | 27,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OPERATING & MAINTENANCE | 109,889 | |||
| TAXES & INSURANCE | 141,557 | |||
| FINANCING EXPENSES |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 488,791 | 488,791 | |
| OTHER | 4,620 | 4,620 | |
| OTHER | 14,251 | 14,251 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES AND PAYROLL TAXES | ||
| TENANT SECURITY DEPOSITS | 27,814 | 25,541 |