| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 6,874 | 0 | 6,874 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbvie Inc 4.25% 11/14/2028 - 250,000 shs | 245,292 | 246,153 |
| American Express 5.85% 11/05/2027 - 250,000 shs | 257,346 | 257,808 |
| American Express 6.489% 10/30/2031 - 250,000 shs | 263,822 | 267,300 |
| Anheuser-Busch 4.75% 01/23/2029 - 250,000 shs | 254,079 | 249,833 |
| Bank of America 4.183% 11/25/2027 - 250,000 shs | 245,063 | 245,380 |
| Bank of NY Mellon 3.85% 04/28/2028 - 250,000 shs | 241,326 | 243,880 |
| Bank of Nova Scotia 5.35% 12/07/2026 - 250,000 shs | 249,949 | 253,235 |
| Blackrock Inc 2.1% 02/25/2032 - 250,000 shs | 209,820 | 205,923 |
| BP Cap Markets America 3.588% 04/14/2027 - 250,000 shs | 244,893 | 244,398 |
| Cosolidated Edison Co of NY 2.4% 06/15/2031 - 280,000 shs | 239,470 | 240,461 |
| John Deere Capital Corp 4.35% 09/15/2032 - 250,000 shs | 242,853 | 239,745 |
| Ecolab Inc 2.7% 11/01/2026 - 250,000 shs | 240,630 | 242,098 |
| Home Depot Inc 4.5% 09/15/2032 - 250,000 shs | 251,677 | 243,398 |
| Honeywell Intertnational Inc 5% 02/15/2033 - 250,000 shs | 253,762 | 248,713 |
| JPMorgan Chase & Co 2.58% 04/22/2032 - 250,000 shs | 214,499 | 214,498 |
| McDonald's Corp 2.625% 09/01/2029 - 250,000 shs | 230,752 | 227,585 |
| Morgan Stanley Subordinated 3.95% 04/23/2027 - 250,000 shs | 243,371 | 244,948 |
| Rtx Corporation 5.75% 01/15/2029 - 250,000 shs | 259,664 | 258,073 |
| Royal Bank of Canada 5% 05/02/2033 - 250,000 shs | 244,041 | 245,793 |
| Charles Schwab Corp 3.2% 03/02/2027 - 250,000 shs | 240,043 | 242,118 |
| TD Bank 2% 09/10/2031 - 280,000 shs | 229,319 | 231,944 |
| Truist Financial Corp 4.916% 07/28/2033 - 250,000 shs | 233,923 | 236,210 |
| Union Pacific Corp 2.8% 02/14/2032 - 250,000 shs | 222,611 | 216,905 |
| United Health Group Inc 4.2% 05/15/2032 - 250,000 shs | 244,004 | 235,625 |
| Verizon Communications 4.329% 09/21/2028 - 250,000 shs | 248,066 | 245,305 |
| Waste Management Inc 4.625% 02/15/2033 - 250,000 shs | 244,040 | 243,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| McDonalds Corp (BOH) - 169,370 shs | 18,471,210 | 49,098,663 |
| Vanguard GNMA - 221,323 shs | 2,293,059 | 2,018,469 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PUPUKEA LAND | 176,366 | 0 | 176,366 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dreyfus Treasury Obligations Cash Mgmt Fund - 1,581,674 shs | AT COST | 1,581,674 | 1,581,674 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Timing Difference - Mutual Fund Distributions | 38,946 | 6,745 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Fees | 30 | 0 | 30 | |
| Bank of Hawaii Fiduciary Fees | 273,209 | 273,209 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 8,319 | 582 | 7,737 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 Fed Taxes | 150,067 | 0 | 0 | |
| 2024 Fed Taxes | 134,400 | 0 | 0 | |
| Real Estate Taxes | 6,562 | 6,562 | 0 | |
| Hawaii GE Tax | 4,524 | 4,524 | 0 |