| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,210 | 3,105 | 3,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ZOETIS INC | 12,337 | 65,193 |
| SURGOCAP PARTNERS | 156,999 | 156,999 |
| PROCTOR & GAMBLE | 25,728 | 86,224 |
| MMS ANALYTICS INC | 40,000 | 40,000 |
| RAYTHEON CO | 23,250 | 79,067 |
| BROADCOM INCORPORATED | 24,852 | 138,416 |
| MICROSOFT CORPORATION | 37,308 | 108,829 |
| PNC FINANCIAL SVCS GROUP INCORPORATED | 48,770 | 119,170 |
| Q30 SPORTS SCIENCE | 100,000 | 100,000 |
| HONEYWELL INT'L | 12,478 | 104,819 |
| JOHNSON & JOHNSON | 6,069 | 90,526 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| QUANTITECH INVESTCO LP | AT COST | 24,883 | 67,248 |
| SKYE GLOBAL | AT COST | 371,044 | 371,044 |
| RAPHA CAPITAL INVESTMENT XV LLC | AT COST | 40,457 | 40,735 |
| PAJ - CANARY PARTNERS VI LP | AT COST | 24,904 | 256,450 |
| OCA BRAIDWELL TE LLC | AT COST | 83,603 | 75,876 |
| OCA SCGE 1 1 2022 TE LLC | AT COST | 84,273 | 77,247 |
| VAST VENTURES 2020 LP | AT COST | 74,347 | 104,783 |
| MOSAIC GENERAL ATHLETE'S FIRST SPV LP | AT COST | 60,426 | 60,409 |
| HARKNESS CYCLONE CO-INVESTMENT, LP | AT COST | 59,883 | 95,219 |
| FIMI OPPORTUNITY 7, LP | AT COST | 59,543 | 92,400 |
| D1 CAPITAL PARTNERS OFFSHORE LP | AT COST | 175,998 | 175,998 |
| BRIGHTSTAR CAPITAL PARTNERS REPLAY, LP | AT COST | 11,978 | 15,146 |
| BRIGHTSTAR CAPITAL PARTNERS MERIDAN, LP | AT COST | 59,897 | 137,228 |
| BRIGHTSTAR CAPITAL PARTNERS FUND II, LP | AT COST | 79,043 | 134,955 |
| BLUE OWL CAPITAL III LLC | AT COST | 57,247 | 35,786 |
| BLUE OWL CAPITAL DIVERSIFIED HOLDINGS LLC | AT COST | 3,121 | 11,800 |
| PAJ - CANARY PARTNERS IV LP | AT COST | 49,019 | 504,776 |
| AECHELON INVESTCO LP | AT COST | 56,522 | 56,594 |
| Description | Amount |
|---|---|
| TAX BASIS ADJUSTMENT | 77,091 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RAYMOND JAMES #Y473 - MISC FEES | 4,582 | 4,582 | 0 | |
| HARKNESS CYCLONE CO-INVESTMENT LP | 165 | 165 | 0 | |
| OCA BRAIDWELL TE LLC | 130 | 130 | 0 | |
| FIMI OPPORTUNITY 7 LP | 2,929 | 2,929 | 0 | |
| VAST VENTURES 2020 LP | 1,716 | 1,716 | 0 | |
| OCA SCGE 1.1.2022 TE LLC | 157 | 157 | 0 | |
| BRIGHTSTAR CAPITAL PARTNERS FUND II LP | 1,084 | 1,081 | 3 | |
| BRIGHTSTAR CAPITAL PARTNERS MERIDIAN LP | 75 | 75 | 0 | |
| BRIGHTSTAR CAPITAL PARTNERS REPLAY LP | 39 | 39 | 0 | |
| PAJ CANARY PARTNERS IV LP | 242 | 242 | 0 | |
| PAJ CANARY PARTNERS VI LP | 31 | 31 | 0 | |
| SAGEWIND INVESTCO AGGREGATOR LP - SERIES 2 | 657 | 638 | 19 | |
| AECHELON INVESTCO LP | 148 | 148 | 0 | |
| RAPHA CAPITAL INVESTMENT XV LLC | 279 | 279 | 0 | |
| QUANTITECH INVESTCO LP | 29,624 | 1,933 | 39 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA BRAIDWELL TE LLC | 1,595 | 1,595 | 1,595 |
| FIMI OPPORTUNITY 7 LP | 19 | 19 | 19 |
| BLUE OWL CAPITAL DIVERSIFIED HOLDINGS LLC | 1,121 | 0 | 1,121 |
| BRIGHTSTAR CAPITAL PARTNERS FUND II LP | 414 | 0 | 414 |
| SAGEWIND INVESTCO AGGREGATOR LP - SERIES 2 | 3,213 | 0 | 3,213 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO OFFICER | 2,900 | 2,900 |
| EXCISE TAX PAYABLE | 413 | 413 |