| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED HOLDINGS REPORT | |||
| 46625H100 JP MORGAN CHASE & CO | |||
| 57060D108 MARKETAXESS HOLDINGS | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 49,810 | 93,131 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 54,801 | 84,227 |
| 98419M100 XYLEM INC | AT COST | 7,833 | 9,831 |
| 98978V103 ZOETIS INC | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 20030N101 COMCAST CORP | |||
| 03027X100 AMERICAN TOWER CORP | |||
| 235851102 DANAHER CORP DEL | |||
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 187,745 | 175,054 |
| 67066G104 NVIDIA CORP | AT COST | 5,871 | 50,944 |
| 962879102 WHEATON PRECIOUS MET | |||
| 437076102 HOME DEPOT INC | |||
| 023135106 AMAZON COM INC | AT COST | 9,303 | 38,132 |
| 57636Q104 MASTERCARD INC | |||
| 957663503 WESTERN ASSET CORE P | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 202,727 | 186,320 |
| 464288588 ISHARES BARCLAYS MBS | |||
| 594918104 MICROSOFT CORP | AT COST | 19,015 | 71,356 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 24,353 | 23,497 |
| 03076C106 AMERIPRISE FINANCIAL | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 11135F101 BROADCOM INC | AT COST | 7,480 | 38,731 |
| 998154223 CHARITABLE INTL EQUI | AT COST | 129,473 | 147,180 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 9,566 | 16,585 |
| 58933Y105 MERCK & CO INC | |||
| 09061G101 BIOMARIN PHARMACEUTI | |||
| 27826A144 PARAMETRIC VOL RSK P | |||
| 254687106 WALT DISNEY CO | |||
| 883556102 THERMO FISHER SCIENT | |||
| 032095101 AMPHENOL CORP | |||
| 609207105 MONDELEZ INTERNATION | |||
| 690742101 OWENS CORNING INC | |||
| 22160K105 COSTCO WHOLESALE COR | AT COST | 592 | 7,281 |
| 060505104 BANK OF AMERICA CORP | AT COST | 7,754 | 14,916 |
| 46432F339 ISHARES EDGE MSCI US | |||
| 13321L108 CAMECO CORP | AT COST | 8,481 | 51,331 |
| 037833100 APPLE INC | AT COST | 536 | 22,294 |
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 34,047 | 41,769 |
| 231021106 CUMMINS INC | |||
| 464285204 ISHARES GOLD TRUST | AT COST | 16,609 | 30,148 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 824348106 SHERWIN WILLIAMS CO | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 84,537 | 121,737 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 8,345 | 25,923 |
| 500754106 KRAFT HEINZ CO | |||
| 38246G108 GOODRX HOLDINGS INC | |||
| 46120E602 INTUITIVE SURGICAL I | |||
| 81181C104 SEAGEN INC | |||
| 02079K305 ALPHABET INC | AT COST | 5,365 | 40,187 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 202,840 | 176,941 |
| 06051GFF1 BANK OF AMERICA CORP | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 478160104 JOHNSON & JOHNSON | |||
| 42809H107 HESS CORP | AT COST | 22,479 | 21,018 |
| 641224415 NEUBERGER BERMAN EME | |||
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 19,417 | 18,129 |
| 929160109 VULCAN MATERIALS CO | |||
| 955306105 WEST PHARMACEUTICAL | |||
| 589509207 MERGER FUND $0.156 | AT COST | 28,525 | 29,594 |
| 46187W107 INVITATION HOMES INC | |||
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 25,128 | 32,897 |
| 983134107 WYNN RESORTS LTD | |||
| 949746101 WELLS FARGO CO | AT COST | 20,293 | 35,745 |
| 78409V104 S&P GLOBAL INC | AT COST | 9,119 | 13,334 |
| 020002101 ALLSTATE CORP | AT COST | 4,856 | 7,345 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 11,122 | 20,289 |
| 030420103 AMERICAN WATER WORKS | AT COST | 8,310 | 8,292 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 7,884 | 4,831 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 28,980 | 30,204 |
| 872590104 T-MOBILE US INC | AT COST | 15,427 | 25,915 |
| 166764100 CHEVRON CORP | |||
| 60871R209 MOLSON COORS BREWING | |||
| 44107P104 HOST HOTELS & RESORT | |||
| 36256V783 GMO RESOURCES FUND $ | AT COST | 28,997 | 20,105 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 957663669 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 31,781 | 27,122 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 8,855 | 9,747 |
| 713448108 PEPSICO INC | AT COST | 10,489 | 7,756 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 32,368 | 25,582 |
| G8473T100 STERIS PLC | |||
| 892356106 TRACTOR SUPPLY CO | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 68,514 | 71,083 |
| 039483102 ARCHER DANIELS MIDLA | |||
| 229663109 CUBESMART | |||
| 337738108 FISERV INC | AT COST | 10,427 | 13,837 |
| 37637K108 GITLAB INC | AT COST | 8,558 | 6,872 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 68,247 | 85,935 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 22,749 | 26,016 |
| 49177J102 KENVUE INC | AT COST | 15,405 | 16,685 |
| 532457108 LILLY ELI & CO | AT COST | 10,123 | 9,590 |
| 550021109 LULULEMON ATHLETICA | AT COST | 14,741 | 12,350 |
| 69331C108 PG&E CORP | |||
| 74926P316 RBC EMERGING MARKETS | AT COST | 40,950 | 50,135 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 98980G102 ZSCALER INC | AT COST | 13,826 | 20,126 |
| G7997R103 SEAGATE TECHNOLOGY H | |||
| H8817H100 TRANSOCEAN LTD | |||
| 16115Q308 CHART INDUSTRIES INC | AT COST | 21,553 | 17,568 |
| 268150109 DYNATRACE INC | AT COST | 15,258 | 14,637 |
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 7,620 | 5,989 |
| 452327109 ILLUMINA INC | AT COST | 19,265 | 11,020 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,147 | 15,934 |
| 4812C0381 JPMORGAN CORE BOND F | AT COST | 140,000 | 138,641 |
| 651639106 NEWMONT MINING CORP | AT COST | 16,246 | 17,503 |
| 70450Y103 PAYPAL HOLDINGS INC | AT COST | 5,803 | 6,114 |
| 88339J105 TRADE DESK INC | AT COST | 9,777 | 7,447 |
| 90384S303 ULTA BEAUTY INC | AT COST | 18,399 | 22,630 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 545 |
| PY ROC ADJUSTMENT | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - PROCEEDS | 54 | 54 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 4,750 | 4,750 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,781 | 0 |
| Description | Amount |
|---|---|
| GRANT RECOVERY | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 518 | 518 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,336 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 148 | 148 | 0 |