| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,653 | 4,239 | 1,414 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE SIGN | 2014-05-15 | 1,200 | 1,200 | 200DB | 7.0000 | ||||
| SIX EXHIBITION PEDESTALS | 2014-05-28 | 5,254 | 5,254 | 200DB | 7.0000 | ||||
| FIVE VITRINES FOR PEDESTALS | 2014-06-03 | 4,760 | 4,760 | 200DB | 7.0000 | ||||
| LAPTOP FOR RW | 2014-04-25 | 2,170 | 2,170 | 200DB | 5.0000 | ||||
| PACHECO LAND CAP COST | 2020-06-04 | 273,197 | LAND | ||||||
| PACHECO BLDG CAP COST | 2020-06-04 | 807,954 | 73,385 | S/L | 39.0000 | 20,717 | 20,717 | ||
| IMPROVEMENTS | 2020-06-04 | 8,509 | 8,509 | S/L | 15.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE COX INCOME FUND | 225,100 | 201,037 |
| VANGUARD SHORT TERM INVT GRAND | 285,130 | 281,058 |
| JPMORGAN MORTGAGE BACK SEC | 200,000 | 173,206 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 26,965 | 26,681 |
| ALPHABET INC | 21,374 | 157,113 |
| AMAZON | 10,365 | 153,573 |
| AMERICAN WATER WORKS CO | 25,100 | 24,898 |
| AON PLC COMMON | 6,587 | 26,937 |
| APPLE | 11,000 | 181,555 |
| APTIV PLC COM | ||
| ARISTA NETWORKS INC COM | 18,214 | 19,895 |
| ARRAY TECHNOLOGIES INC | ||
| ASML HOLDING NV EURO | 23,336 | 17,327 |
| BERKSHIRE HATHAWAY INC | 23,889 | 79,324 |
| BLOOM ENERGY CORP | 18,129 | 27,763 |
| BLUE OWL CAPITAL INC COM | 33,641 | 32,564 |
| BROADCOM | 13,249 | 115,920 |
| BROOKFIELD INFRAST PARTNERS LP | ||
| BROOKFIELD INFRASTRUCTURE CORP | 3,160 | 9,002 |
| CHART INDS INC | 21,589 | 25,763 |
| CMS ENERGY CORP | 31,684 | 36,658 |
| CVS HEALTH CORP | ||
| DANAHER CORP | 6,426 | 28,694 |
| FIRST SOLAR INC | 21,342 | 39,654 |
| IBERDROLA SA EURO | 34,151 | 41,316 |
| LINDE PLC COM EUR | 23,797 | 35,587 |
| LKQ CORP | ||
| LOWES COMPANIES INC | 11,823 | 55,530 |
| MERCK & CO | 31,958 | 29,844 |
| MICROSOFT CORP | 11,908 | 136,987 |
| MONDELEZ INTL INC | 21,396 | 35,838 |
| NVENT ELECTRIC PLC COM | 17,236 | 17,040 |
| NVIDIA CORP COM | 117,899 | 164,505 |
| NVR INC | 20,128 | 40,895 |
| PALO ALTO NETWORKS INC COM | 15,360 | 23,655 |
| PNC FINANCIAL SERVICES | 42,877 | 67,498 |
| PROGRESSIVE CORP | 15,121 | 47,922 |
| QUANTA SERVICES COM | 15,721 | 55,309 |
| RESMED INC | 33,219 | 40,021 |
| REXEL EURO ISIN | 16,141 | 17,831 |
| THERMO FISHER SCIEINTIFIC INC | 6,746 | 31,214 |
| TJX COMPANIES | 25,216 | 48,324 |
| TRIMBLE INC | ||
| TYLER TECHNOLOGIES INC | 15,638 | 23,066 |
| ULTA BEAUTY INC | ||
| VALMONT INDUSTRIES INC | 16,374 | 23,000 |
| VERAL TO CORP COM SHS | 16,432 | 25,461 |
| VISA INC | 15,473 | 94,812 |
| WALT DISNEY CORP | ||
| WASTE MANAGEMENT INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY OVERSEAS STOCK FUND | AT COST | 64,159 | 97,383 |
| ISHARE TR PHLX SEMICONDUCTOR | AT COST | ||
| ISHARE TR NASDAQ BIOTECH | AT COST | 19,954 | 29,747 |
| AMERICAN TOWER CORP | AT COST | 6,987 | 13,756 |
| AVALONBAY COMMUNITIES INC COM | AT COST | 26,365 | 38,495 |
| VANECK ETF TRUST PHARMA | AT COST | 46,912 | 51,768 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE AND FIXTURES | 11,214 | 11,214 | 1,121 | |
| OFFICE EQUIPMENT | 2,170 | 2,170 | 217 | |
| BUILDING | 807,954 | 94,101 | 713,853 | 807,594 |
| IMPROVEMENTS | 8,509 | 8,509 | 8,509 | |
| LAND | 273,197 | 273,197 | 273,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,977 | 3,977 |
| Item No. | 1 |
|---|---|
| Lender's Name | NM BANK AND TRUST |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 700,000 |
| Balance Due | 587,808 |
| Date of Note | 2020-06 |
| Maturity Date | 1930-06 |
| Repayment Terms | PRIN AND INTEREST MONTHLY |
| Interest Rate | 0.0400 |
| Security Provided by Borrower | REAL ESTATE |
| Purpose of Loan | BUILDING PURCHASE |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIBRARY COLLECTION | 44,853 | 44,853 | 38,693 |
| RALPH T COE ART COLLECTION | 7,522,945 | 7,264,525 | 7,264,525 |
| AUCTION PROCEEDS DUE | 12,375 | 12,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 6,519 | 6,519 | ||
| EVENT COSTS | 138 | 138 | ||
| INSURANCE | 29,098 | 29,098 | ||
| INTERNET TELEPHONE | 654 | 654 | ||
| DUES AND SUBSCRIPTIONS | 1,249 | 1,249 | ||
| MISCELLANEOUS | 22 | 22 | ||
| POSTAGE | 18 | 18 | ||
| PROFESSIONAL EDUCATION | 1,350 | 1,350 | ||
| SECURITY | 835 | 835 | ||
| SOFTWARE LICENSES | 9,155 | 9,155 | ||
| OFFICE SUPPLIES | 2,764 | 2,764 | ||
| UTILITIES | 9,121 | 9,121 | ||
| WEBSITE MAINT | 894 | 894 | ||
| CRATING AND SHIPPING | 5,479 | 5,479 | ||
| PROGRAM COSTS | 15,642 | 15,642 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GALLERY RENTAL | 21,216 | 21,216 | |
| CASH BACK REWARDS REBATES | 775 | 775 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 2,435 | 1,280 |
| PAYROLL TAXES PAYABLE | 1,075 | 854 |
| SECURITY DEPOSIT | 1,475 | 1,475 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 48,537 | 48,537 | ||
| INVESMENT ADVISORY | 27,728 | 27,728 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 16,453 | 16,453 | ||
| PAYROLL TAXES | 14,459 | 1,518 | 506 | 12,435 |
| FOREIGN TAXES | 933 | 933 | ||
| FOUNDATION TAXES | 255 | 255 | ||
| BUSINESS LICENSE | 35 | 35 |