| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 288,822 | 338,383 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 190,840 | 189,971 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 83,296 | 105,006 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 297,582 | 397,910 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 235,345 | 313,413 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 318,197 | 320,417 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,157,147 | 1,129,855 |
| 779572106 T ROWE PRICE SMALL C | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 681,373 | 1,328,450 |
| 464287499 ISHARES RUSSELL MID | AT COST | 185,423 | 261,453 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 562,686 | 759,222 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 223,793 | 226,935 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 194,388 | 191,754 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 135,988 | 159,715 |
| 921910501 VANGUARD INTERNATION | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 95,633 | 89,874 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 95,633 | 96,360 |
| 464288521 ISHARES CORE US REIT | AT COST | 320,309 | 306,252 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 95,633 | 99,623 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 46 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 733 | 0 | 733 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 156 | 156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,935 | 1,935 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,038 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 731 | 731 | 0 |