| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 3,570 | 6,375 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 8,792 | 8,353 |
| 057071854 BAIRD FDS INC | AT COST | 30,451 | 30,265 |
| 06828M876 BARON SELECT FDS | |||
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 17,894 | 22,383 |
| 258620509 DOUBLELINE FDS TR | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 35,556 | 35,407 |
| 412295107 HARDING LOEVNER FDS | |||
| 464287879 ISHARES TR | AT COST | 11,975 | 12,063 |
| 46653M849 JOHCM FDS TR | |||
| 47803W703 JOHN HANCOCK FDS III | AT COST | 11,785 | 12,313 |
| 4812C0134 JPMORGAN TR II | AT COST | 15,926 | 15,082 |
| 543488845 LOOMIS SAYLES FDS II | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 14,827 | 20,486 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 2,911 | 3,078 |
| 922908710 VANGUARD INDEX FDS | AT COST | 22,488 | 46,009 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 8,447 | 7,933 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,749 | 4,036 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,899 | 9,901 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 5,074 | 5,176 |
| 115233207 BROWN ADVISORY FDS | AT COST | 19,902 | 23,980 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 5,128 | 5,107 |
| 921910501 VANGUARD WORLD FD | AT COST | 19,281 | 21,153 |
| 693390882 PIMCO FDS PAC INVT M | AT COST | 7,062 | 7,083 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 9,508 | 10,227 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 93 | 93 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 162 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 212 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |