| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 263,796 | 254,275 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 45,149 | 48,442 |
| 025076878 AMERICAN CENTURY REA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 101,529 | 119,382 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 150,864 | 151,944 |
| 024524217 AMERICAN BEACON STEP | AT COST | 54,281 | 63,353 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 39,065 | 51,167 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 50,352 | 60,221 |
| 464287499 ISHARES RUSSELL MID | AT COST | 56,723 | 87,892 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 67,212 | 67,508 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 86,190 | 99,888 |
| 149498107 CAUSEWAY EMERGING MA | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 25,150 | 49,692 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 139,895 | 367,749 |
| 06828M876 BARON EMERGING MARKE | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 57,454 | 50,520 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 42,082 | 44,901 |
| 464288646 ISHARES TRUST ISHARE | |||
| 13161T401 CALVERT SHORT DURATI | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,282 | 13,330 |
| 024932154 AMERICAN CENTURY HIG | |||
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | AT COST | 15,629 | 16,408 |
| 000000000 MISCELLANEOUS ENTRY | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 16,685 | 16,825 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,429 | 51,592 |
| 861728400 STONE RIDGE HY REINS | AT COST | 22,753 | 22,285 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 25,660 | 26,401 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| PY RETURN OF CAPITAL ADJUSTMENT | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 514 | 514 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 258 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 516 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 235 | 235 | 0 |