| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCED MICRO DEVICES INC | 34,438 | 30,198 |
| ALPHABET INC CL A | 79,675 | 85,185 |
| AMAZON COM | 78,218 | 85,562 |
| APPLE INC | 13,843 | 77,380 |
| ARES CAPITAL CORPORATION - CLO | 69,601 | 70,705 |
| ARM HOLDING PLS SPON ADS | 23,706 | 22,822 |
| BLACKSTONE SEC LENDING | 13,970 | 14,540 |
| BLUE OWL CAPITAL | 59,739 | 61,430 |
| BROADCOM INC | 100,443 | 141,421 |
| CONSTELLATION ENERGY GROUP INC | 25,271 | 24,608 |
| DANAHER CORP | 34,404 | 34,433 |
| EATON CORP PLC | 119,764 | 111,175 |
| ELI LILLY & CO | 37,085 | 38,600 |
| ENTERGY CORP | 20,153 | 20,471 |
| EXXON MOBIL CORP | 19,655 | 17,749 |
| FRANKLIN SHORT DUR US GOVT ETF | 100,807 | 100,640 |
| GRIFFIN INSTITUTIONAL ACCESS R | 17,760 | 15,675 |
| JPMORGAN EQUITY PREMIUM INCO | 60,194 | 58,105 |
| JPMORGAN NASDAQ EQUITY PREMIUM | 38,968 | 39,466 |
| KENVUE INC | 12,065 | 11,743 |
| KINDER MORGAN INC | 31,722 | 32,195 |
| MASTERCARD INC | 20,824 | 21,063 |
| MICROSOFT CORP | 11,978 | 98,210 |
| NETFLIX INC | 38,804 | 40,109 |
| NOVO NORDISK A S | 10,323 | 8,602 |
| NVIDIA CORP | 58,188 | 53,716 |
| PHILLIPS 66 | 9,823 | 8,545 |
| PINNACLE WEST CAPITAL CORP | 39,607 | 36,875 |
| PROCTER GAMBLE CO | 19,073 | 40,236 |
| PUBLIC SVC ENTERPRISE GROUP IN | 30,219 | 28,727 |
| PUTNAM INCOME FUND CLASS Y | 100,834 | 96,499 |
| PUTNAM ULTRA SHORT DURATION IN | 100,835 | 100,833 |
| PVAL | 42,629 | 40,684 |
| SPDR GOLD SHARES | 10,908 | 10,896 |
| THERMO FISHER SCIENTIFIC INC | 40,669 | 41,618 |
| VANGUARD INT TRM BD | 1,283 | 1,270 |
| VARIANT ALTERNATIVE INCOME FUN | 18,569 | 17,629 |
| VERSUS CAPITAL MULTI MNGR REAL | 69,684 | 55,962 |
| VERTIV CL A | 62,139 | 55,442 |
| VISA INC | 20,252 | 20,543 |
| WILLIAMS COS | 30,247 | 28,684 |
| XCEL ENERGY INC | 34,879 | 33,760 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,189 | 5,189 | ||
| Bank Charges | 274 | 274 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 11,290 | 11,290 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 900 | |||
| 990-PF Extension for 2023 | 500 | |||
| Foreign Tax Paid | 970 | 970 |