| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,054 | 15,023 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 29,279 | 36,822 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 38,820 | 59,807 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 88,470 | 79,853 |
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 61,587 | 52,151 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,111 | 13,359 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,582 | 10,385 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,781 | 11,348 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,190 | 17,150 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,939 | 3,365 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,220 | 11,473 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,434 | 11,038 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 31,228 | 33,230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 74 | 74 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |