| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| H1467J104 CHUBB LTD | ||
| 594918104 MICROSOFT CORP | 4,771 | 34,067 |
| 03027X100 AMERICAN TOWER CORP | 4,162 | 5,366 |
| 46625H100 J P MORGAN CHASE CO | 5,783 | 12,936 |
| 037833100 APPLE INC | 6,915 | 30,730 |
| 02079K305 ALPHABET INC CL A | 7,009 | 23,357 |
| 78409V104 S P GLOBAL INC COM | 4,715 | 7,180 |
| 023135106 AMAZON.COM INC | 8,976 | 27,061 |
| 060505104 BANK OF AMERICA CORP | 6,084 | 10,282 |
| 91324P102 UNITEDHEALTH GROUP I | 6,127 | 7,850 |
| 57636Q104 MASTERCARD INC | 870 | 4,685 |
| 375558103 GILEAD SCIENCES INC | ||
| 437076102 HOME DEPOT INC | 9,387 | 12,522 |
| 56585A102 MARATHON PETROLEUM C | 5,459 | 5,144 |
| 012653101 ALBEMARLE CORP | ||
| 931142103 WAL MART STORES INC | 2,229 | 6,910 |
| 808524847 SCHWAB US REIT ETF | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 808513105 SCHWAB CHARLES CORP | 8,968 | 12,898 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 127097103 COTERRA ENERGY INC | 4,201 | 4,206 |
| 464287499 ISHARES RUSSELL MID | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 024524217 AMERICAN BEACON STEP | ||
| 22160K105 COSTCO WHOLESALE COR | 2,276 | 6,241 |
| 81762P102 SERVICENOW INC | 6,301 | 13,144 |
| 776696106 ROPER INDS INC | ||
| 87918A105 TELADOC INC | ||
| 22266L106 COUPA SOFTWARE INC | ||
| 30303M102 FACEBOOK INC A | 8,525 | 19,425 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 15135B101 CENTENE CORP COM | ||
| 89400J107 TRANSUNION | ||
| 76680R206 RINGCENTRAL INC | ||
| 217204106 COPART INC COM | 4,590 | 5,663 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 893641100 TRANSDIGM GROUP INC | 3,596 | 8,811 |
| 67066G104 NVIDIA CORP | 7,403 | 39,053 |
| G5960L103 MEDTRONIC PLC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 278865100 ECOLAB INC | ||
| 595112103 MICRON TECHNOLOGY IN | 8,009 | 8,312 |
| 461202103 INTUIT INC | 3,404 | 6,781 |
| G6095L109 APTIV PLC | ||
| 87612E106 TARGET CORP | ||
| 92556V106 VIATRIS INC | ||
| 79466L302 SALESFORCE COM INC | ||
| 88339J105 TRADE DESK INC THE C | 6,218 | 5,792 |
| 009066101 AIRBNB INC CL A | ||
| 98954M101 ZILLOW GROUP INC | ||
| 852234103 BLOCK INC | 5,723 | 4,076 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 29444U700 EQUINIX INC | 5,769 | 6,222 |
| 65339F101 NEXTERA ENERGY INC | 7,794 | 6,852 |
| 00724F101 ADOBE SYS INC | 10,536 | 9,962 |
| 29786A106 ETSY INC | ||
| 697435105 PALO ALTO NETWORKS I | 4,326 | 9,813 |
| 235851102 DANAHER CORP | 12,647 | 10,824 |
| 90353T100 UBER TECHNOLOGIES IN | 5,953 | 13,381 |
| 09247X101 BLACKROCK INC | ||
| 550021109 LULULEMON ATHLETICA | ||
| 64110L106 NETFLIX.COM INC | 4,490 | 4,829 |
| 007903107 ADVANCED MICRO DEVIC | 7,038 | 10,409 |
| 26142V105 DRAFTKINGS INC NEW | 11,391 | 9,939 |
| 532457108 ELI LILLY CO | 14,209 | 13,278 |
| 60741F104 MOBILEYE GLOBAL INC | ||
| 654106103 NIKE INC | ||
| 806857108 SCHLUMBERGER LTD COM | 4,198 | 2,875 |
| 871607107 SYNOPSYS INC | 10,717 | 9,744 |
| 922475108 VEEVA SYSTEMS INC-CL | 5,053 | 6,713 |
| 09290D101 BLACKROCK INC COM | 6,162 | 8,819 |
| 166764100 CHEVRON CORP COM | 5,767 | 5,195 |
| 46120E602 INTUITIVE SURGICAL I | 3,060 | 3,314 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,726 | 6,353 |
| 58733R102 MERCADOLIBRE INC | 9,250 | 12,816 |
| 679295105 OKTA INC | 5,007 | 4,643 |
| 87422Q109 TALEN ENERGY CORP CO | 5,252 | 7,075 |
| 92537N108 VERTIV HOLDINGS CO | 8,263 | 10,901 |
| G29183103 EATON CORP PLC SHS | 5,690 | 6,084 |
| G54950103 LINDE PLC SHS | 6,118 | 6,546 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 110,777 | 130,784 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 115,116 | 149,103 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 83,349 | 67,524 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 93,658 | 85,225 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 183,693 | 181,779 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 54,202 | 55,354 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 54,021 | 74,077 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 52,239 | 53,843 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 000000000 MISCELLANEOUS ENTRY | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 50,273 | 74,568 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 74,330 | 75,502 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 88,254 | 93,364 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 265,058 | 282,047 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 711 | 711 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 423 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 676 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 301 | 301 | 0 |