| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 7,905 | 7,865 |
| 922908553 VANGUARD REAL ESTATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 693390882 PIMCO INTL BD FD US | AT COST | 5,986 | 5,481 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 15,709 | 25,948 |
| 464288612 ISHARES INTERMEDIATE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 24,061 | 51,756 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 8,036 | 7,920 |
| 31420B300 FEDERATED HERMES INS | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 316146265 FIDELITY MID CAP IND | AT COST | 12,932 | 13,789 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 4,930 | 7,855 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 26,847 | 26,207 |
| 87234N765 TCW EMERGING MARKETS | |||
| 06828M876 BARON EMERGING MARKE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,575 | 13,606 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,184 | 22,952 |
| 46429B655 ISHARES FLOATING RAT | |||
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 7,748 | 7,763 |
| 464288521 ISHARES CORE US REIT | AT COST | 9,303 | 9,894 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,716 | 9,037 |
| 000000000 MISCELLANEOUS ENTRY | |||
| 02508F745 AMERICAN CENTURY SMA | AT COST | 5,296 | 4,651 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,150 | 8,124 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 5,296 | 5,469 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 23,667 | 25,750 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,150 | 8,570 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 40 | 0 | 40 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 80 | 80 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 47 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |