| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31420B300 FEDERATED INST HI YL | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 59,133 | 66,720 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 45,096 | 47,576 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 19,720 | 27,771 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,679 | 77,937 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 21,293 | 29,586 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 48,788 | 55,001 |
| 92837F292 VIRTUS ZEVENBERGEN I | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 412295107 HARDING LOEVNER INTE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 53,214 | 53,451 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 40,433 | 39,943 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,063 | 11,993 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 198,441 | 255,809 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 114,990 | 118,808 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 126,511 | 129,100 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,997 | 77,552 |
| 861728400 STONE RIDGE HY REINS | AT COST | 49,839 | 52,926 |
| 808524847 SCHWAB US REIT ETF | AT COST | 35,769 | 39,770 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,565 | 15,012 |
| 22544R305 CREDIT SUISSE COMMOD | |||
| 46137V357 INVESCO S P 500 EQUA | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 38,975 | 46,648 |
| 000000000 MISCELLANEOUS ENTRY | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 35,727 | 43,341 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 15,154 | 26,360 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 40,183 | 40,342 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 106 | 106 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 391 | 391 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,235 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 179 | 179 | 0 |