| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,520 | 1,520 |
| Contractor | Explanation |
|---|---|
| WELCH & FORBES LLC | TAX AND ACCOUNTING |
| WELCH & FORBES LLC | INVESTMENT MANAGEMENT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 30,527 | 200,370 |
| ECOLAB INC | 31,259 | 265,620 |
| O'REILLY AUTOMOTIVE | 3,962 | 273,500 |
| PAYCHEX INC | 39,768 | 189,492 |
| PEPSICO INC | 37,961 | 98,587 |
| PROCTER & GAMBLE CO | 40,290 | 165,643 |
| COMCAST CORP CLASS A | 147,778 | 172,850 |
| ANSYS INC | 18,885 | 231,574 |
| IDEXX LABORATORIES | 7,946 | 154,008 |
| ORACLE CORP | 67,520 | 331,060 |
| METTLER TOLEDO INT'L | ||
| ABBVIE INC COM | ||
| ALPHABET INC CAP STK CL C | 22,594 | 259,275 |
| OMNICOM GROUP INC | 122,939 | 146,880 |
| CHUBB LIMITED COM | 150,627 | 297,200 |
| RAYTHEON CO | 70,869 | 272,960 |
| GALLAGHER ARTHUR J & CO | 92,960 | 382,184 |
| JP MORGAN CHASE & CO | 88,753 | 264,000 |
| CARLISLE COS INC | 92,419 | 285,135 |
| OTIS WORLDWIDE CORP COM | 90,826 | 201,665 |
| WATSCO INC | 100,676 | 288,321 |
| NVIDIA CORP | 32,885 | 675,650 |
| BALL CORP | ||
| AMAZON COM INC | 126,942 | 205,010 |
| EQUINIX INC | 167,793 | 222,205 |
| FISERV INC | 141,795 | 203,488 |
| ELI LILLY & CO | 73,648 | 350,393 |
| BANK OF AMERICA PFD STOCK @4.2 | 50,060 | 33,260 |
| ADOBE SYSTEMS INC | 96,563 | 83,018 |
| APPLE INC | 156,039 | 160,680 |
| COSTCO WHOLESALE CORP NEW | 61,351 | 104,018 |
| MICROSOFT CORP | 149,288 | 184,144 |
| MONGODB INC CL A | 136,265 | 75,532 |
| RESMED INC COM | 133,710 | 183,592 |
| ROPER TECHNOLOGIES INC COM | 133,669 | 142,568 |
| XYLEM INC | 123,173 | 137,636 |
| BROADCOM INC | 164,343 | 242,070 |
| META PLATFORMS INC CL A | 150,301 | 161,873 |
| NEXTERA ENERGY INC | 65,641 | 70,640 |
| SERVICENOW INC COM | 146,939 | 202,218 |
| ABBVIE INC SR NT COM | 22,069 | 186,110 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 456 | 456 |
| Description | Amount |
|---|---|
| ACCOUNTING ADJUSTMENT | 151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 125 | 125 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 40,634 | 40,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATED TAX | 5,972 | 0 | 0 |