| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 2,500 | 1,500 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 46,652 | 118,819 |
| 921943858 VANGUARD FTSE DEVELO | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 202671913 AGGREGATE BOND COMMO | ||
| 207543877 SMALL CAP GROWTH LEA | ||
| 29099J109 EMERGING MARKETS STO | ||
| 303995997 SMALL CAP VALUE COMM | ||
| 323991307 MID CAP GROWTH COMMO | ||
| 45399C107 DIVIDEND INCOME COMM | ||
| 99Z466197 INTERNATIONAL FOCUSE | ||
| 922908363 VANGUARD 500 INDEX F | ||
| 99Z639934 LARGE CAP CORE COMMO | ||
| 99Z639942 MID CAP CORE COMMON | ||
| 99Z639959 SMALL CAP CORE COMMO | ||
| 693390882 PIMCO INTERNATIONAL | ||
| 99Z665806 MID CAP VALUE COMMON | ||
| 92206C680 VANGUARD RUSSELL 100 | ||
| 09251M801 BLACKROCK EQTY DIVID | ||
| 52469H255 CLEARBRIDGE LARGE CA | ||
| 74256W584 PRINCIPAL MIDCAP FUN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - CHARITABLE | 2,980 | 2,980 |
| Description | Amount |
|---|---|
| CTF ADJ | 24,374 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 780 | 780 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 781 | 781 | 0 | |
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,536 | 1,536 | 0 | |
| EXCISE TAX - PRIOR YEAR | 479 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 15,868 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 453 | 453 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 320 | 320 | 0 |