| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,660 | 0 | 0 | |
| TAX PREPARATION FEES | 3,500 | 1,750 | 1,750 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF CONTROLLED ENTITIES | FORM 990-PF, PART VI-A, LINE 11 | CONTROLLED ENTITY: NEXTSCREEN CONSULTING, LLCADDRESS: 2211 DENTON DRIVE, SUITE JAUSTIN, TX 78758EIN: 27-2779421 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FRONTIER NIGHT LIGHT II LP | AT COST | 42,307 | 42,307 |
| HOME EC CONVERTIBLE NOTE | AT COST | 1,000,000 | 1,000,000 |
| REDMONT CAPITAL PARTNERS III LP | AT COST | 15,954 | 15,954 |
| NEXTSCREEN CONSULTING LLC | AT COST | 992,507 | 992,507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 30 | 0 | 0 | |
| POSTAGE, MAILING SERVICE | 175 | 0 | 0 | |
| LOSS ON INVESTMENT | 186,186 | 186,186 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT IN INTELLIGENT GENERATION | 14,632 | 14,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVEST. MGMT FEES | 14,262 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX EXPENSE | 107 | 0 | 0 |