| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,485 | 1,485 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001084102 AGCO CORP COM | ||
| 016255101 ALIGN TECHNOLOGY INC | 15,773 | 12,302 |
| 02079K107 ALPHABET INC CL C | 49,513 | 69,701 |
| 023135106 AMAZON COM INC COM | 49,649 | 71,960 |
| 037833100 APPLE INC | 61,710 | 86,395 |
| 040413106 ARISTA NETWORKS INC | ||
| 09857L108 BOOKING HOLDINGS INC | 10,170 | 14,905 |
| 101137107 BOSTON SCIENTIFIC CO | 9,299 | 15,363 |
| 11135F101 BROADCOM INC | 18,723 | 44,050 |
| 127387108 CADENCE DESIGN SYSTE | 13,011 | 14,422 |
| 13646K108 CANADIAN PACIFIC KAN | 14,851 | 13,461 |
| 15135B101 CENTENE CORP DEL | ||
| 16679L109 CHEWY INC | ||
| 169656105 CHIPOTLE MEXICAN GRI | 14,662 | 19,356 |
| 21036P108 CONSTELLATION BRANDS | 10,065 | 8,840 |
| 22160K105 COSTCO WHOLESALE COR | ||
| 235851102 DANAHER CORP | 10,135 | 10,100 |
| 252131107 DEXCOM INC | 19,189 | 13,143 |
| 278865100 ECOLAB INC | 10,504 | 12,185 |
| 30303M102 META PLATFORMS INC | 30,074 | 48,597 |
| 339041105 FLEETCOR TECHNOLOGIE | ||
| 34964C106 FORTUNE BRANDS INNOV | 8,963 | 8,815 |
| 36262G101 GXO LOGISTICS INC | ||
| 45866F104 INTERCONTINENTAL EXC | 9,767 | 12,219 |
| 46120E602 INTUITIVE SURGICAL I | 10,555 | 17,225 |
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO COM | 15,823 | 19,300 |
| 550021109 LULULEMON ATHLETICA | ||
| 594918104 MICROSOFT CORP | 79,510 | 91,887 |
| 617446448 MORGAN STANLEY | 9,462 | 13,829 |
| 64110L106 NETFLIX INC | 9,944 | 19,609 |
| 67066G104 NVIDIA CORP | 52,202 | 114,549 |
| 679295105 OKTA INC | 12,441 | 11,978 |
| 697435105 PALO ALTO NETWORKS I | 13,552 | 17,468 |
| 73278L105 POOL CORPORATION | 6,716 | 6,478 |
| 78409V104 S&P GLOBAL INC | 9,289 | 11,455 |
| 79466L302 SALESFORCE INC | 11,812 | 17,719 |
| 81762P102 SERVICENOW INC | 11,572 | 20,142 |
| 88339J105 TRADE DESK INC/THE | 8,934 | 14,926 |
| 892356106 TRACTOR SUPPLY CO CO | 9,607 | 11,143 |
| 893641100 TRANSDIGM GROUP INC | 8,595 | 11,406 |
| 896239100 TRIMBLE INC | 6,175 | 8,338 |
| 90138F102 TWILIO INC | ||
| 90384S303 ULTA BEAUTY INC | 13,783 | 13,048 |
| 92532F100 VERTEX PHARMACEUTICA | 10,984 | 11,678 |
| 92826C839 VISA INC-CLASS A SHR | 22,755 | 28,128 |
| 983793100 XPO INC | 8,032 | 13,508 |
| G1151C101 ACCENTURE PLC | 7,292 | 7,739 |
| 00724F101 ADOBE INC | 14,356 | 11,562 |
| 032654105 ANALOG DEVICES INC | 12,302 | 11,473 |
| 040413205 ARISTA NETWORKS INC | 12,995 | 26,085 |
| 219948106 CORPAY INC | 13,657 | 16,583 |
| 22160N109 COSTAR GROUP, INC | 11,634 | 9,665 |
| 23804L103 DATADOG INC | 16,669 | 19,147 |
| 64125C109 NEUROCRINE BIOSCIENC | 8,135 | 8,054 |
| 91324P102 UNITEDHEALTH GROUP I | 17,361 | 17,199 |
| 92537N108 VERTIV HOLDINGS LLC | 7,350 | 12,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | AT COST | 409,224 | 676,348 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 58,263 | 71,451 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 229,881 | 216,233 |
| 742537236 PRINCIPAL GL MULT ST | AT COST | 19,051 | 19,853 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 538,753 | 755,145 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 739,439 | 1,272,966 |
| 256210105 DODGE & COX INCOME F | AT COST | 401,084 | 386,775 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 186,364 | 173,881 |
| 464287226 ISHARES CORE U.S. AG | |||
| 464287614 ISHARES RUSSELL 1000 | AT COST | 298,965 | 1,015,596 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 29,375 | 25,248 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 265,601 | 439,710 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 105,211 | 104,466 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 144,371 | 161,858 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 275,092 | 309,366 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 26,751 | 23,982 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 442,851 | 683,943 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 150,308 | 182,478 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 273,754 | 377,637 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 237,275 | 342,487 |
| 74256W568 PRINCIPAL REAL EST S | |||
| 77958B402 T ROWE PRICE INST FL | AT COST | 260,000 | 264,832 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 921937793 VANGUARD LONG-TERM B | AT COST | 64,827 | 57,755 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 517,714 | 512,349 |
| 921937827 VANGUARD SHORT TERM | AT COST | 280,229 | 282,885 |
| 922908363 VANGUARD INDEX FD ET | AT COST | 305,538 | 754,334 |
| IWI993008 IRONWOOD INSTITUTION | AT COST | 150,000 | 158,892 |
| CNV990005 STEPSTONE PRIVATE MA | AT COST | 200,000 | 212,193 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6,848 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,972 |
| TAX LOT BASIS ADJUSTMENT | 148 |
| COST BASIS ADJUSTMENT | 28 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 237,341 | 237,341 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,855 | 1,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 543 | 543 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,387 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,728 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 139 | 139 | 0 |