| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,230 | 2,230 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMPNL 4.35% 6/1/29* | 49,165 | 48,982 |
| ATZNCA 4.875 3/3/28* | 50,588 | 50,300 |
| BS BY 4.45% 10/1/28* | 49,835 | 49,187 |
| DOW 4.8% 11/30/28* | 49,898 | 49,720 |
| LOWES 3.1% 5/3/27 | 50,218 | 48,332 |
| NXTRA 5% 2/28/30* | 49,739 | 50,092 |
| SCHW 4.625% 3/22/30* | 50,285 | 49,864 |
| NORTH ULT-SH FIX INC | 50,000 | 50,490 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| S&P M/C 400 VAL ISHR | 7,310 | 25,367 |
| S&P 400 MID-CAP SPDR | 14,203 | 68,919 |
| S&P S/C 600 CR ISHR | 12,755 | 50,005 |
| FIDELITY CONTRAFUND | 56,000 | 161,757 |
| VANGUARD EQUITY | 59,738 | 119,154 |
| VANGUARD 500 INDEX A | 55,000 | 249,754 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,200 | 1,200 |
| Description | Amount |
|---|---|
| ACCRUED INT PAID | 697 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 60 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY QUALIFIED DISTRIBUTION | 1,701 | 0 |