| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees - E Vaccariello & Company PC | 37,051 | 37,051 | 0 | |
| Audit fees - Ostrow Reisin Berk & Abrams, Ltd. | 24,000 | 6,000 | 18,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HP LaserJet 2300N Printer | 2004-03-29 | 1,207 | 1,207 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2004-03-29 | 12,226 | 12,226 | SL | 7.000000000000 | 0 | 0 | ||
| GIFTS Grants Management Software | 2004-04-20 | 17,249 | 17,249 | SL | 3.000000000000 | 0 | 0 | ||
| Quickbooks for Nonprofits Software | 2004-03-31 | 497 | 497 | SL | 3.000000000000 | 0 | 0 | ||
| Dell 2200 MP LCD Projector | 2005-01-06 | 1,293 | 1,293 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2005-08-31 | 4,924 | 4,924 | SL | 7.000000000000 | 0 | 0 | ||
| GIFTS Grants Application Module Software | 2005-09-15 | 6,381 | 6,381 | SL | 3.000000000000 | 0 | 0 | ||
| Polycom Soundstation2 Speaker Phone | 2006-01-13 | 625 | 625 | SL | 5.000000000000 | 0 | 0 | ||
| Gifts Plus Pack Software | 2006-12-27 | 945 | 945 | SL | 3.000000000000 | 0 | 0 | ||
| Desktop Computer | 2007-12-03 | 921 | 921 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2007-12-21 | 1,369 | 1,369 | SL | 7.000000000000 | 0 | 0 | ||
| Smart Buy DL 360 - Two | 2009-04-18 | 4,524 | 4,524 | SL | 5.000000000000 | 0 | 0 | ||
| 146GB 10K RPM Hard Drives - Six | 2009-04-18 | 1,890 | 1,890 | SL | 5.000000000000 | 0 | 0 | ||
| ASA 5505 8Port SSL | 2009-04-18 | 384 | 384 | SL | 5.000000000000 | 0 | 0 | ||
| 400/800GB LT03 960 Tape Drive | 2009-04-18 | 2,795 | 2,795 | SL | 5.000000000000 | 0 | 0 | ||
| Smart Buy 6730B P8400 - Three | 2009-04-18 | 2,700 | 2,700 | SL | 5.000000000000 | 0 | 0 | ||
| Smart Buy DC5800 SFF E8400 - Two | 2009-04-18 | 1,450 | 1,450 | SL | 5.000000000000 | 0 | 0 | ||
| Netshelter SX 24U Deep Enclosure | 2009-04-18 | 1,025 | 1,025 | SL | 5.000000000000 | 0 | 0 | ||
| APC Smart-UPS 1500VA | 2009-04-18 | 635 | 635 | SL | 5.000000000000 | 0 | 0 | ||
| Laserjet P4014N MONO LASER | 2009-04-18 | 815 | 815 | SL | 5.000000000000 | 0 | 0 | ||
| Catalyst 2960 20Port Gigabit | 2009-04-18 | 1,900 | 1,900 | SL | 5.000000000000 | 0 | 0 | ||
| Installation New Computer Equip | 2009-04-18 | 3,887 | 3,887 | SL | 5.000000000000 | 0 | 0 | ||
| EXP Backup Exec SBS Prem Ed 12.5 Win | 2009-04-18 | 689 | 689 | SL | 3.000000000000 | 0 | 0 | ||
| OLP Win Small Bus Svr Prem 2008 | 2009-04-18 | 1,579 | 1,579 | SL | 3.000000000000 | 0 | 0 | ||
| OLP Win Small Bus Svr Prem Cal Ste 2008 | 2009-04-18 | 786 | 786 | SL | 3.000000000000 | 0 | 0 | ||
| OLP Win Svr Std 2008 Sngl NL | 2009-04-18 | 690 | 690 | SL | 3.000000000000 | 0 | 0 | ||
| Ayaya Phone System | 2009-07-09 | 4,870 | 4,870 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture - Two Chairs | 2009-09-02 | 1,503 | 1,503 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - Three Media Towers | 2009-09-02 | 2,137 | 2,137 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - 4 Cabinets with Custom Top | 2009-09-03 | 2,002 | 2,002 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture | 2010-07-19 | 12,385 | 12,385 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - Cabinets with Glass Doors | 2010-10-01 | 1,674 | 1,674 | SL | 7.000000000000 | 0 | 0 | ||
| EX7200 Multimedia Projector | 2011-02-22 | 757 | 757 | SL | 5.000000000000 | 0 | 0 | ||
| HP EliteBook 8570p - Two | 2013-02-01 | 2,598 | 2,598 | SL | 5.000000000000 | 0 | 0 | ||
| HP Compaq Elite 8300 - Two | 2013-02-01 | 1,598 | 1,598 | SL | 5.000000000000 | 0 | 0 | ||
| Microsoft Office PRO Plus 2013 - Four | 2013-02-01 | 1,956 | 1,956 | SL | 3.000000000000 | 0 | 0 | ||
| Microsoft Surface | 2014-04-01 | 1,301 | 1,301 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture - 3 Chairs | 2014-09-01 | 1,200 | 1,200 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - Desk and Credenzia | 2014-09-01 | 1,858 | 1,858 | SL | 7.000000000000 | 0 | 0 | ||
| HP EliteBook 840 G2 Windows 7 | 2015-07-01 | 963 | 963 | SL | 5.000000000000 | 0 | 0 | ||
| HP EliteBook 840 G2 Windows 7 | 2015-08-01 | 962 | 962 | SL | 5.000000000000 | 0 | 0 | ||
| HP ProLiant DL360 | 2016-06-01 | 3,831 | 3,831 | SL | 5.000000000000 | 0 | 0 | ||
| MS Windows 2012 R22 Software | 2016-06-01 | 1,630 | 1,630 | SL | 3.000000000000 | 0 | 0 | ||
| HP EliteBook 840 G3 14" - Two | 2017-01-01 | 2,304 | 2,304 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture | 2017-01-01 | 3,463 | 3,463 | SL | 7.000000000000 | 0 | 0 | ||
| Office Furniture - Chair | 2017-03-01 | 564 | 551 | SL | 7.000000000000 | 13 | 0 | ||
| Laptop and Docking Station | 2017-05-01 | 1,721 | 1,721 | SL | 5.000000000000 | 0 | 0 | ||
| Computer | 2017-11-01 | 1,486 | 1,486 | SL | 5.000000000000 | 0 | 0 | ||
| Office Furniture - Chair | 2017-12-01 | 725 | 630 | SL | 7.000000000000 | 95 | 0 | ||
| Office Furniture | 2022-10-01 | 23,810 | 4,252 | SL | 7.000000000000 | 3,401 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fifth Third LM Capital Fixed Income Investments | 5,240,268 | 5,240,268 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fifth Third Equity Investments | 30,637,694 | 30,637,694 |
| Fifth Third Xponance Equity Investments | 61,076,196 | 61,076,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Fifth Third Xponance Real Estate Investments | FMV | 49,696 | 49,696 |
| Core Plus Fixed Income, LLC | FMV | 20,045,910 | 20,045,910 |
| Parametric Calvert ESG Defensive Equity Fund | FMV | 7,189,215 | 7,189,215 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HP LaserJet 2300N Printer | 1,207 | 1,207 | 0 | |
| Office Furniture | 12,226 | 12,226 | 0 | |
| GIFTS Grants Management Software | 17,249 | 17,249 | 0 | |
| Quickbooks for Nonprofits Software | 497 | 497 | 0 | |
| Dell 2200 MP LCD Projector | 1,293 | 1,293 | 0 | |
| Office Furniture | 4,924 | 4,924 | 0 | |
| GIFTS Grants Application Module Software | 6,381 | 6,381 | 0 | |
| Polycom Soundstation2 Speaker Phone | 625 | 625 | 0 | |
| Gifts Plus Pack Software | 945 | 945 | 0 | |
| Desktop Computer | 921 | 921 | 0 | |
| Office Furniture | 1,369 | 1,369 | 0 | |
| Smart Buy DL 360 - Two | 4,524 | 4,524 | 0 | |
| 146GB 10K RPM Hard Drives - Six | 1,890 | 1,890 | 0 | |
| ASA 5505 8Port SSL | 384 | 384 | 0 | |
| 400/800GB LT03 960 Tape Drive | 2,795 | 2,795 | 0 | |
| Smart Buy 6730B P8400 - Three | 2,700 | 2,700 | 0 | |
| Smart Buy DC5800 SFF E8400 - Two | 1,450 | 1,450 | 0 | |
| Netshelter SX 24U Deep Enclosure | 1,025 | 1,025 | 0 | |
| APC Smart-UPS 1500VA | 635 | 635 | 0 | |
| Laserjet P4014N MONO LASER | 815 | 815 | 0 | |
| Catalyst 2960 20Port Gigabit | 1,900 | 1,900 | 0 | |
| Installation New Computer Equip | 3,887 | 3,887 | 0 | |
| EXP Backup Exec SBS Prem Ed 12.5 Win | 689 | 689 | 0 | |
| OLP Win Small Bus Svr Prem 2008 | 1,579 | 1,579 | 0 | |
| OLP Win Small Bus Svr Prem Cal Ste 2008 | 786 | 786 | 0 | |
| OLP Win Svr Std 2008 Sngl NL | 690 | 690 | 0 | |
| Ayaya Phone System | 4,870 | 4,870 | 0 | |
| Office Furniture - Two Chairs | 1,503 | 1,503 | 0 | |
| Office Furniture - Three Media Towers | 2,137 | 2,137 | 0 | |
| Office Furniture - 4 Cabinets with Custom Top | 2,002 | 2,002 | 0 | |
| Office Furniture | 12,385 | 12,385 | 0 | |
| Office Furniture - Cabinets with Glass Doors | 1,674 | 1,674 | 0 | |
| EX7200 Multimedia Projector | 757 | 757 | 0 | |
| HP EliteBook 8570p - Two | 2,598 | 2,598 | 0 | |
| HP Compaq Elite 8300 - Two | 1,598 | 1,598 | 0 | |
| Microsoft Office PRO Plus 2013 - Four | 1,956 | 1,956 | 0 | |
| Microsoft Surface | 1,301 | 1,301 | 0 | |
| Office Furniture - 3 Chairs | 1,200 | 1,200 | 0 | |
| Office Furniture - Desk and Credenzia | 1,858 | 1,858 | 0 | |
| HP EliteBook 840 G2 Windows 7 | 963 | 963 | 0 | |
| HP EliteBook 840 G2 Windows 7 | 962 | 962 | 0 | |
| HP ProLiant DL360 | 3,831 | 3,831 | 0 | |
| MS Windows 2012 R22 Software | 1,630 | 1,630 | 0 | |
| HP EliteBook 840 G3 14" - Two | 2,304 | 2,304 | 0 | |
| Office Furniture | 3,463 | 3,463 | 0 | |
| Office Furniture - Chair | 564 | 564 | 0 | |
| Laptop and Docking Station | 1,721 | 1,721 | 0 | |
| Computer | 1,486 | 1,486 | 0 | |
| Office Furniture - Chair | 725 | 725 | 0 | |
| Office Furniture | 23,810 | 7,653 | 16,157 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees - Quarles & Brady LLP | 1,795 | 0 | 1,795 | |
| Legal fees - C3 Legal LLC | 20,850 | 0 | 20,850 | |
| Legal fees - BoardMan & Clark LLP | 2,100 | 0 | 2,100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Nonqualified Plan Investments | 117,652 | 169,631 | 169,631 |
| Operating Lease Right-of-Use Assets | 361,558 | 305,842 | 305,842 |
| Description | Amount |
|---|---|
| Unrealized loss on investments carried at market value | 39,326,632 |
| Operating lease GAAP adjustment | 1,128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Equipment rental and maintenance | 2,595 | 0 | 2,595 | |
| Supplies | 16,510 | 0 | 16,510 | |
| Postage, shipping and delivery | 1,552 | 0 | 1,552 | |
| Insurance | 15,384 | 154 | 15,230 | |
| Software maintenance | 22,121 | 0 | 22,121 | |
| Staff development and membership dues | 17,518 | 0 | 17,518 | |
| Licenses and fees | 26 | 0 | 26 | |
| Bank charges | 2 | 2 | 0 | |
| Website | 348 | 0 | 348 | |
| Investment fees | 40,120 | 40,120 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Parametric - K-1 Portfolio Income | 48 | 48 | 48 |
| Description | Amount |
|---|---|
| Grants returned | 96,007 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Section 4940 Excise Tax Payable | 3,880 | 652,183 |
| Obligation - Non-Qualified Plan | 117,652 | 169,631 |
| Operating Lease Liabilities | 376,506 | 321,918 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll service fees | 12,067 | 0 | 12,067 | |
| I/T Support | 13,850 | 0 | 13,850 | |
| Investment consulting - Marquette Associates | 195,821 | 195,821 | 0 | |
| Marketing communications - Amdur Spitz & Associates | 6,661 | 0 | 6,661 | |
| Program consultation & evaluation - Univ of IL-Urbana | 313,568 | 0 | 240,621 | |
| Program consultation & evaluation - Do Good Consulting | 1,430 | 0 | 1,430 | |
| Maternity leave consultant - Wilburn Strategic Solutions, Inc | 10,756 | 0 | 10,756 | |
| Financial reviews for grant applications - Sara Mikuta | 5,895 | 0 | 5,895 | |
| Strategic planning - ClearImpact Group, LLC | 208,056 | 0 | 208,056 | |
| Marketing communications - Robertz & Kobold Inc | 5,000 | 0 | 5,000 | |
| Translation services - DuPage Federation on HSF | 2,034 | 0 | 2,034 | |
| Program consultation & evaluation - Ellevate Group, LLC | 6,500 | 0 | 6,500 | |
| Translation services - Judith A P Carpio | 150 | 0 | 150 | |
| Program consultation & evaluation - CommonHealth Action | 11,305 | 0 | 11,305 | |
| Healthcare consultant - Health Management Associates, Inc | 61,951 | 0 | 61,951 | |
| Program consultation & evaluation - Plan, Implement, Evaluate Org | 25,500 | 0 | 25,500 | |
| Research consultant - Quatt Associates Inc | 270 | 0 | 270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Section 4940 excise tax | 788,303 | 0 | 0 | |
| Foreign tax withheld on dividends | 14 | 14 | 0 |