| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 42 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRAIL GROOMER | 2000-06-01 | 85,000 | 85,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAIL GROOMER | 2006-03-24 | 21,424 | 21,424 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAIL DRAG | 2007-01-10 | 4,620 | 4,620 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DRAG | 2011-09-13 | 13,515 | 13,515 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 2012-10-20 | 25,409 | L | 0 % | 0 | 0 | 0 | ||
| BUILDING | 2013-09-13 | 81,790 | 22,457 | SL | 39.000000000000 | 2,097 | 0 | 2,097 | |
| 2006 TUCKER GROOMER | 2015-03-20 | 30,780 | 30,780 | SL | 7.000000000000 | 0 | 0 | 0 | |
| USED DRAG | 2015-06-08 | 3,500 | 3,500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ATV | 2015-09-15 | 4,200 | 4,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2016-04-12 | 825 | 825 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TRAILER | 2016-06-23 | 2,784 | 1,392 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| DRAG | 2018-01-18 | 33,895 | 32,382 | 200DB | 7.000000000000 | 1,513 | 0 | 1,513 | |
| TRAILER | 2018-04-20 | 2,006 | 1,916 | 200DB | 7.000000000000 | 90 | 0 | 90 | |
| LOCKERS | 2019-10-03 | 5,092 | 3,956 | 200DB | 7.000000000000 | 454 | 0 | 454 | |
| SKIDLOADER | 2019-11-13 | 30,700 | 23,850 | 200DB | 7.000000000000 | 2,740 | 0 | 2,740 | |
| SKIDLOADER TRAILER | 2020-01-18 | 3,700 | 2,874 | 200DB | 7.000000000000 | 330 | 0 | 330 | |
| BOBCAT PARTS | 2021-07-22 | 1,055 | 387 | 200DB | 7.000000000000 | 115 | 0 | 115 | |
| TRACKS FOR GROOMER | 2021-09-21 | 3,400 | 1,368 | 200DB | 7.000000000000 | 407 | 0 | 407 | |
| SOIL PROCESSOR | 2021-09-29 | 4,500 | 1,536 | SL | 7.000000000000 | 480 | 0 | 480 | |
| TAR DRIVEWAY | 2021-11-13 | 1,397 | 218 | SL | 15.000000000000 | 87 | 0 | 87 | |
| (4) TRACKS | 2022-04-13 | 25,395 | 11,994 | 200DB | 7.000000000000 | 3,570 | 0 | 3,570 | |
| 2018 ARGO 8X8 XTV | 2023-07-12 | 15,177 | 2,168 | 200DB | 7.000000000000 | 3,717 | 0 | 3,717 | |
| DRAG SHED | 2024-04-22 | 4,914 | 164 | SL | 15.000000000000 | 328 | 0 | 328 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TRAIL GROOMER | 85,000 | 85,000 | 0 | |
| TRAIL GROOMER | 21,424 | 21,424 | 0 | |
| TRAIL DRAG | 4,620 | 4,620 | 0 | |
| DRAG | 13,515 | 13,515 | 0 | |
| LAND | 25,409 | 0 | 25,409 | |
| BUILDING | 81,790 | 24,554 | 57,236 | |
| 2006 TUCKER GROOMER | 30,780 | 30,780 | 0 | |
| USED DRAG | 3,500 | 3,500 | 0 | |
| ATV | 4,200 | 4,200 | 0 | |
| TRAILER | 825 | 825 | 0 | |
| TRAILER | 2,784 | 2,784 | 0 | |
| DRAG | 33,895 | 33,895 | 0 | |
| TRAILER | 2,006 | 2,006 | 0 | |
| LOCKERS | 5,092 | 4,410 | 682 | |
| SKIDLOADER | 30,700 | 26,590 | 4,110 | |
| SKIDLOADER TRAILER | 3,700 | 3,204 | 496 | |
| BOBCAT PARTS | 1,055 | 766 | 289 | |
| TRACKS FOR GROOMER | 3,400 | 2,382 | 1,018 | |
| SOIL PROCESSOR | 4,500 | 2,820 | 1,680 | |
| TAR DRIVEWAY | 1,397 | 392 | 1,005 | |
| (4) TRACKS | 25,395 | 16,471 | 8,924 | |
| 2018 ARGO 8X8 XTV | 15,177 | 5,885 | 9,292 | |
| DRAG SHED | 4,914 | 492 | 4,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 8,288 | 0 | 0 | 8,288 |
| TRAIL MAINTENANCE/OPERATIONS | 14,489 | 0 | 0 | 13,161 |
| UTILITIES | 1,636 | 0 | 0 | 1,636 |
| MEMBERSHIP DUES | 340 | 0 | 0 | 0 |
| SUPPLIES | 283 | 0 | 283 | 0 |
| RAFFLE | 9,434 | 0 | 9,434 | 0 |
| ADVERTISING | 59 | 0 | 0 | 59 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 23,067 | 23,067 | |
| MONTHLY MEETING INCOME | 203 | 203 | |
| RAFFLE INCOME | 15,289 | 15,289 | |
| AUCTION INCOME | 170 | 170 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 365 | 365 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUES PAYABLE | 0 | 210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,024 | 0 | 0 | 1,024 |
| RAFFLE | 77 | 0 | 77 | 0 |