| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AMERICAN BEACON AHL | AT COST | 18,119 | 15,115 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 31,771 | 32,036 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 187,153 | 182,424 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 36,008 | 39,257 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 66,394 | 70,931 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,111,969 | 1,564,460 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 52,424 | 50,297 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 67,696 | 67,555 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 32,916 | 37,093 |
| 38147X325 GLDMN SCHS ABS RTRN | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,755 | 53,345 |
| 89154M702 TOUCHSTONE SANDS EM | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 47,663 | 53,680 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 59,041 | 70,396 |
| 608919718 FEDERATED GOVERNMENT | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 65,143 | 66,691 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 230,349 | 232,044 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 82,525 | 107,087 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 52,534 | 53,203 |
| 09260B309 BLACKROCK CORE BOND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 141,971 | 160,537 |
| 256210105 DODGE & COX INCOME F | AT COST | 132,894 | 133,804 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 212,199 | 214,487 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 161,366 | 172,887 |
| 464287481 ISHARES RUSSELL MID- | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 068278803 BARON SMALL CAP FUND | AT COST | 62,504 | 57,454 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 66,260 | 71,497 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 139,673 | 145,183 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 22,233 |
| COST BASIS ADJ | 482 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| ADR SERVICE FEES | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1 | 1 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,015 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,008 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 875 | 875 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 387 | 387 | 0 |