| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AMERICAN BEACON AHL | AT COST | 11,818 | 9,696 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 19,335 | 16,737 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 17,511 | 19,932 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 32,628 | 34,696 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 416,517 | 765,058 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,365 | 34,923 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,344 | 26,077 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 25,613 | 24,603 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 33,113 | 33,044 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 29,678 | 52,371 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 27830W108 EV GL MACR ABS RTRN | AT COST | 17,126 | 18,477 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 89154M702 TOUCHSTONE SANDS EM | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 23,083 | 26,257 |
| 057071813 BAIRD MIDCAP INST | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 64,259 | 65,449 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 608919718 FEDERATED GOVERNMENT | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 25,697 | 26,024 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 88,121 | 89,232 |
| 09260B309 BLACKROCK CORE BOND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 68,014 | 78,514 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 103,715 | 104,915 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 60,270 | 66,174 |
| 464287481 ISHARES RUSSELL MID- | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 28,200 | 34,427 |
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 32,194 | 32,622 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 112,676 | 113,503 |
| 068278803 BARON SMALL CAP FUND | AT COST | 23,751 | 21,921 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 68,313 | 71,015 |
| Description | Amount |
|---|---|
| PENDING SALES ADJ | 15,282 |
| PY RETURN OF CAPITAL ADJ | 201 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 571 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 396 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 415 | 415 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 186 | 186 | 0 |