| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,650 | 0 | 1,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1985-06-01 | 100,000 | 96,459 | SL | 40.000000000000 | 2,500 | 0 | ||
| LAND | 1985-06-01 | 79,209 | 0 % | 0 | 0 | ||||
| HOT WATER HEATER | 2014-07-31 | 562 | 352 | SL | 15.000000000000 | 37 | 0 | ||
| AIR CONDITIONER | 2014-08-06 | 3,082 | 1,934 | SL | 15.000000000000 | 205 | 0 | ||
| AIR CONDITIONER | 2014-08-14 | 3,082 | 1,934 | SL | 15.000000000000 | 205 | 0 | ||
| ROOF | 2014-01-14 | 12,000 | 3,000 | SL | 40.000000000000 | 300 | 0 | ||
| IPHONE - AOUN | 2021-10-31 | 1,442 | 1,082 | SL | 3.000000000000 | 360 | 0 | ||
| SEPTIC SYSTEM, POST RD | 2022-11-11 | 31,885 | 1,860 | SL | 20.000000000000 | 1,594 | 0 | ||
| 2011 S POST RD | 2024-12-06 | 213,276 | SL | 40.000000000000 | 444 | 0 | |||
| LAND IMPROVEMENTS | 2024-12-06 | 15,000 | SL | 20.000000000000 | 63 | 0 | |||
| SEPTIC SYSTEM, RAYMOND | 2022-11-11 | 33,885 | 1,977 | SL | 20.000000000000 | 424 | 0 | ||
| IMPROVEMENTS | 1987-12-01 | 3,232 | 3,232 | SL | 10.000000000000 | 0 | 0 | ||
| HVAC | 2017-03-24 | 5,741 | 2,584 | SL | 15.000000000000 | 96 | 0 | ||
| HVAC | 2017-05-31 | 5,741 | 2,520 | SL | 15.000000000000 | 96 | 0 | ||
| BUILDING | 1985-06-01 | 100,000 | 96,459 | SL | 40.000000000000 | 625 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 100,000 | 98,959 | 1,041 | |
| LAND | 79,209 | 0 | 79,209 | |
| HOT WATER HEATER | 562 | 389 | 173 | |
| AIR CONDITIONER | 3,082 | 2,139 | 943 | |
| AIR CONDITIONER | 3,082 | 2,139 | 943 | |
| ROOF | 12,000 | 3,300 | 8,700 | |
| IPHONE - AOUN | 1,442 | 1,442 | 0 | |
| SEPTIC SYSTEM, POST RD | 31,885 | 3,454 | 28,431 | |
| 2011 S POST RD | 213,276 | 444 | 212,832 | |
| LAND IMPROVEMENTS | 15,000 | 63 | 14,937 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,501 | 0 | 3,424 | |
| STIPENDS | 3,000 | 0 | 3,000 | |
| OFFICE EXPENSE | 1,746 | 0 | 1,798 | |
| GROUND MAINTENANCE AND STORMWATER EXPENSE | 522 | 0 | 522 | |
| DUES | 22 | 0 | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 148 | 0 | 148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 140 | 0 | 0 |