| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 066922204 ISHARES S&P 500 INDE | AT COST | 14,553 | 38,823 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 10,006 | 8,716 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 31423A671 FEDERATED HERMES INT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,983 | 11,889 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 5,784 | 4,935 |
| 592905749 METROPOLITAN WEST UN | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 4,042 | 7,772 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 5,609 | 6,030 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 19,569 | 26,055 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 1,000 | 998 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 2,617 | 2,627 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 843 | 846 |
| 256210105 DODGE & COX INCOME F | AT COST | 5,000 | 5,024 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 2,000 | 2,002 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 1,000 | 995 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 2,000 | 2,008 |
| 46429B267 ISHARES U S TREASURY | AT COST | 6,843 | 6,805 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 2,849 | 2,997 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 2,480 | 2,633 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 1,000 | 1,002 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 2,000 | 2,004 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 1,000 | 991 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 9,866 | 9,828 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 18 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 31 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 70 | 70 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |