| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09260B382 BLACKROCK STRATEGIC | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 101,669 | 107,906 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 243,908 | 263,009 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,402,693 | 2,380,443 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 100,767 | 108,732 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 72,619 | 81,123 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 79,226 | 76,516 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 102,985 | 102,770 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 352,025 | 353,002 |
| 921939203 VANGUARD INTERNATION | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 89154M702 TOUCHSTONE SANDS EM | |||
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 76,407 | 81,661 |
| 057071813 BAIRD MIDCAP INST | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 276,647 | 277,517 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 90,008 | 107,093 |
| 592905749 METROPOLITAN WEST UN | |||
| 608919718 FEDERATED GOVERNMENT | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 127,747 | 163,014 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 79,919 | 80,936 |
| 09260B309 BLACKROCK CORE BOND | |||
| 09260B630 BLACKROCK HIGH YIELD | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 211,541 | 244,209 |
| 256210105 DODGE & COX INCOME F | AT COST | 198,997 | 203,552 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 327,594 | 326,294 |
| 464287481 ISHARES RUSSELL MID- | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 66538H880 MOERUS WORLDWIDE VAL | |||
| 72201F490 PIMCO INCOME FUND | AT COST | 98,885 | 101,455 |
| 068278803 BARON SMALL CAP FUND | AT COST | 95,129 | 87,404 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 212,841 | 220,862 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 31,364 |
| COST BASIS ADJ | 1,253 |
| COST ADJUSTMENT FOR AMORTIZATION | 42 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,254 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 887 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,372 | 1,372 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 525 | 525 | 0 |