| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,343 | 12,380 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 13,354 | 20,538 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 120,222 | 183,567 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 10,163 | 9,943 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,776 | 8,415 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 11,264 | 10,905 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,153 | 10,711 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,163 | 10,018 |
| 256210105 DODGE & COX INCOME F | AT COST | 30,636 | 31,255 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 14,468 | 14,401 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 21,887 | 21,781 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 14,556 | 17,385 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 21,660 | 21,690 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,781 | 10,063 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 13,438 | 17,053 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,108 | 6,199 |
| 025072349 AVANTIS US LARGE CAP | AT COST | 15,646 | 15,895 |
| 057071813 BAIRD MIDCAP INST | AT COST | 8,090 | 7,599 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 29,962 | 28,881 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,290 | 7,368 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 11,509 | 12,562 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,412 | 6,187 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 16 |
| ROUNDING | 19 |
| ROC ON CY SALES | 20 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 96 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 72 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 126 | 126 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |